Delaware | 000-06920 | 94-1655526 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
3050 Bowers Avenue | ||
P.O. Box 58039 Santa Clara, CA | 95052-8039 | |
(Address of principal executive | (Zip Code) | |
offices) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 12, 2015. |
Applied Materials, Inc. (Registrant) | ||||
Date: | November 12, 2015 | By: | /s/ Thomas F. Larkins | |
Thomas F. Larkins | ||||
Senior Vice President, General Counsel and Corporate Secretary |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 12, 2015. |
• | Company delivered year-over-year growth in orders, net sales and earnings per share |
• | FY2015 cash returns to shareholders increased by $1.33 billion year over year to $1.81 billion |
Change | ||||||||||
Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | Q4 FY2015 vs. Q3 FY2015 | Q4 FY2015 vs. Q4 FY2014 | ||||||
(In millions, except per share amounts and percentages) | ||||||||||
New orders | $2,424 | $2,892 | $2,255 | (16)% | 7% | |||||
Net sales | $2,368 | $2,490 | $2,264 | (5)% | 5% | |||||
Gross margin | 40.5% | 40.9% | 42.4% | (0.4) points | (1.9) points | |||||
Operating margin | 17.9% | 15.9% | 18.2% | 2.0 points | (0.3) points | |||||
Net income | $336 | $329 | $256 | 2% | 31% | |||||
Diluted earnings per share (EPS) | $0.28 | $0.27 | $0.21 | 4% | 33% |
Change | ||||||||||
Non-GAAP Adjusted Results | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | Q4 FY2015 vs. Q3 FY2015 | Q4 FY2015 vs. Q4 FY2014 | |||||
(In millions, except per share amounts and percentages) | ||||||||||
Non-GAAP adjusted gross margin | 42.2% | 43.9% | 44.2% | (1.7) points | (2.0) points | |||||
Non-GAAP adjusted operating margin | 19.3% | 20.8% | 19.5% | (1.5) points | (0.2) points | |||||
Non-GAAP adjusted net income | $347 | $410 | $338 | (15)% | 3% | |||||
Non-GAAP adjusted diluted EPS | $0.29 | $0.33 | $0.27 | (12)% | 7% |
Silicon Systems | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | FY2015 | FY2014 | ||||||||||||||
(In millions, except percentages) | |||||||||||||||||||
New orders | $ | 1,444 | $ | 2,007 | $ | 1,334 | $ | 6,581 | $ | 6,132 | |||||||||
Foundry | 35 | % | 32 | % | 50 | % | 34 | % | 52 | % | |||||||||
DRAM | 21 | % | 18 | % | 20 | % | 25 | % | 14 | % | |||||||||
Flash | 31 | % | 39 | % | 12 | % | 28 | % | 21 | % | |||||||||
Logic and other | 13 | % | 11 | % | 18 | % | 13 | % | 13 | % | |||||||||
Net sales | 1,494 | 1,635 | 1,434 | 6,135 | 5,978 | ||||||||||||||
Operating income | 318 | 411 | 305 | 1,410 | 1,391 | ||||||||||||||
Operating margin | 21.3 | % | 25.1 | % | 21.3 | % | 23.0 | % | 23.3 | % | |||||||||
Non-GAAP Adjusted Results | |||||||||||||||||||
Non-GAAP adjusted operating income | $ | 365 | $ | 455 | $ | 352 | $ | 1,588 | $ | 1,565 | |||||||||
Non-GAAP adjusted operating margin | 24.4 | % | 27.8 | % | 24.5 | % | 25.9 | % | 26.2 | % |
Applied Global Services | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | FY2015 | FY2014 | ||||||||||||||
(In millions, except percentages) | |||||||||||||||||||
New orders | $ | 761 | $ | 561 | $ | 747 | $ | 2,653 | $ | 2,433 | |||||||||
Net sales | 637 | 665 | 592 | 2,531 | 2,200 | ||||||||||||||
Operating income | 171 | 170 | 146 | 664 | 573 | ||||||||||||||
Operating margin | 26.8 | % | 25.6 | % | 24.7 | % | 26.2 | % | 26.0 | % | |||||||||
Non-GAAP Adjusted Results | |||||||||||||||||||
Non-GAAP adjusted operating income | $ | 170 | $ | 173 | $ | 146 | $ | 667 | $ | 576 | |||||||||
Non-GAAP adjusted operating margin | 26.7 | % | 26.0 | % | 24.7 | % | 26.4 | % | 26.2 | % |
Display | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | FY2015 | FY2014 | ||||||||||||||
(In millions, except percentages) | |||||||||||||||||||
New orders | $ | 195 | $ | 295 | $ | 130 | $ | 717 | $ | 845 | |||||||||
Net sales | 191 | 151 | 190 | 780 | 615 | ||||||||||||||
Operating income | 19 | 25 | 52 | 156 | 129 | ||||||||||||||
Operating margin | 9.9 | % | 16.6 | % | 27.4 | % | 20.0 | % | 21.0 | % | |||||||||
Non-GAAP Adjusted Results | |||||||||||||||||||
Non-GAAP adjusted operating income | $ | 19 | $ | 26 | $ | 52 | $ | 158 | $ | 131 | |||||||||
Non-GAAP adjusted operating margin | 9.9 | % | 17.2 | % | 27.4 | % | 20.3 | % | 21.3 | % |
Energy and Environmental Solutions | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | FY2015 | FY2014 | ||||||||||||||
(In millions, except percentages) | |||||||||||||||||||
New orders | $ | 24 | $ | 29 | $ | 44 | $ | 153 | $ | 238 | |||||||||
Net sales | 46 | 39 | 48 | 213 | 279 | ||||||||||||||
Operating income (loss) | — | (52 | ) | (3 | ) | (61 | ) | 15 | |||||||||||
Operating margin | — | % | (133.3 | )% | (6.3 | )% | (28.6 | )% | 5.4 | % | |||||||||
Non-GAAP Adjusted Results | |||||||||||||||||||
Non-GAAP adjusted operating income (loss) | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (10 | ) | $ | 21 | |||||
Non-GAAP adjusted operating margin | (2.2 | )% | (5.1 | )% | (2.1 | )% | (4.7 | )% | 7.5 | % |
Silicon Systems | 55 | % |
Applied Global Services | 26 | % |
Display | 16 | % |
Energy and Environmental Solutions | 3 | % |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except per share amounts) | October 25, 2015 | July 26, 2015 | October 26, 2014 | October 25, 2015 | October 26, 2014 | |||||||||||||||
Net sales | $ | 2,368 | $ | 2,490 | $ | 2,264 | $ | 9,659 | $ | 9,072 | ||||||||||
Cost of products sold | 1,409 | 1,472 | 1,305 | 5,707 | 5,229 | |||||||||||||||
Gross profit | 959 | 1,018 | 959 | 3,952 | 3,843 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research, development and engineering | 363 | 372 | 360 | 1,451 | 1,428 | |||||||||||||||
Marketing and selling | 96 | 112 | 99 | 428 | 423 | |||||||||||||||
General and administrative | 77 | 135 | 127 | 469 | 502 | |||||||||||||||
Loss (gain) on derivatives associated with terminated business combination | — | 3 | (39 | ) | (89 | ) | (30 | ) | ||||||||||||
Total operating expenses | 536 | 622 | 547 | 2,259 | 2,323 | |||||||||||||||
Income from operations | 423 | 396 | 412 | 1,693 | 1,520 | |||||||||||||||
Interest expense | 32 | 24 | 23 | 103 | 95 | |||||||||||||||
Interest income and other income, net | 6 | 3 | 9 | 8 | 23 | |||||||||||||||
Income before income taxes | 397 | 375 | 398 | 1,598 | 1,448 | |||||||||||||||
Provision for income taxes | 61 | 46 | 142 | 221 | 376 | |||||||||||||||
Net income | $ | 336 | $ | 329 | $ | 256 | $ | 1,377 | $ | 1,072 | ||||||||||
Earnings per share: | ||||||||||||||||||||
Basic | $ | 0.28 | $ | 0.27 | $ | 0.21 | $ | 1.13 | $ | 0.88 | ||||||||||
Diluted | $ | 0.28 | $ | 0.27 | $ | 0.21 | $ | 1.12 | $ | 0.87 | ||||||||||
Weighted average number of shares: | ||||||||||||||||||||
Basic | 1,182 | 1,221 | 1,220 | 1,214 | 1,215 | |||||||||||||||
Diluted | 1,190 | 1,231 | 1,236 | 1,226 | 1,231 |
(In millions) | October 25, 2015 | July 26, 2015 | October 26, 2014 | |||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 4,797 | $ | 2,574 | $ | 3,002 | ||||||
Short-term investments | 168 | 169 | 160 | |||||||||
Accounts receivable, net | 1,739 | 1,991 | 1,670 | |||||||||
Inventories | 1,833 | 1,739 | 1,567 | |||||||||
Other current assets | 724 | 570 | 568 | |||||||||
Total current assets | 9,261 | 7,043 | 6,967 | |||||||||
Long-term investments | 946 | 958 | 935 | |||||||||
Property, plant and equipment, net | 892 | 882 | 861 | |||||||||
Goodwill | 3,302 | 3,304 | 3,304 | |||||||||
Purchased technology and other intangible assets, net | 762 | 811 | 951 | |||||||||
Deferred income taxes and other assets | 145 | 155 | 156 | |||||||||
Total assets | $ | 15,308 | $ | 13,153 | $ | 13,174 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Short-term debt | $ | 1,200 | $ | 400 | $ | — | ||||||
Accounts payable and accrued expenses | 1,833 | 1,762 | 1,883 | |||||||||
Customer deposits and deferred revenue | 765 | 858 | 940 | |||||||||
Total current liabilities | 3,798 | 3,020 | 2,823 | |||||||||
Long-term debt | 3,342 | 1,547 | 1,947 | |||||||||
Other liabilities | 555 | 609 | 536 | |||||||||
Total liabilities | 7,695 | 5,176 | 5,306 | |||||||||
Total stockholders’ equity | 7,613 | 7,977 | 7,868 | |||||||||
Total liabilities and stockholders’ equity | $ | 15,308 | $ | 13,153 | $ | 13,174 |
(In millions) | Three Months Ended | Twelve Months Ended | |||||||||||||||||
October 25, 2015 | July 26, 2015 | October 26, 2014 | October 25, 2015 | October 26, 2014 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net income | $ | 336 | $ | 329 | $ | 256 | $ | 1,377 | $ | 1,072 | |||||||||
Adjustments required to reconcile net income to cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 96 | 93 | 94 | 371 | 375 | ||||||||||||||
Share-based compensation | 46 | 46 | 45 | 187 | 177 | ||||||||||||||
Excess tax benefits from share-based compensation | (2 | ) | (3 | ) | (4 | ) | (56 | ) | (30 | ) | |||||||||
Deferred income taxes | (159 | ) | 18 | 15 | (134 | ) | 58 | ||||||||||||
Other | (11 | ) | 43 | (14 | ) | 53 | 13 | ||||||||||||
Net change in operating assets and liabilities | 165 | (192 | ) | 15 | (635 | ) | 135 | ||||||||||||
Cash provided by operating activities | 471 | 334 | 407 | 1,163 | 1,800 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Capital expenditures | (53 | ) | (49 | ) | (63 | ) | (215 | ) | (241 | ) | |||||||||
Cash paid for acquisitions, net of cash acquired | (2 | ) | (2 | ) | (12 | ) | (4 | ) | (12 | ) | |||||||||
Proceeds from sale of facility | — | — | 25 | — | 25 | ||||||||||||||
Proceeds from sales and maturities of investments | 200 | 583 | 176 | 1,100 | 878 | ||||||||||||||
Purchases of investments | (202 | ) | (616 | ) | (179 | ) | (1,162 | ) | (811 | ) | |||||||||
Cash used in investing activities | (57 | ) | (84 | ) | (53 | ) | (281 | ) | (161 | ) | |||||||||
Cash flows from financing activities: | |||||||||||||||||||
Debt borrowings, net of issuance costs | 2,581 | — | — | 2,581 | — | ||||||||||||||
Proceeds from common stock issuances and others, net | 45 | 1 | 40 | 88 | 107 | ||||||||||||||
Common stock repurchases | (700 | ) | (625 | ) | — | (1,325 | ) | — | |||||||||||
Excess tax benefits from share-based compensation | 2 | 3 | 4 | 56 | 30 | ||||||||||||||
Payments of dividends to stockholders | (119 | ) | (123 | ) | (122 | ) | (487 | ) | (485 | ) | |||||||||
Cash provided by (used in) financing activities | 1,809 | (744 | ) | (78 | ) | 913 | (348 | ) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | 1 | — | — | — | ||||||||||||||
Increase (decrease) in cash and cash equivalents | 2,223 | (493 | ) | 276 | 1,795 | 1,291 | |||||||||||||
Cash and cash equivalents — beginning of period | 2,574 | 3,067 | 2,726 | 3,002 | 1,711 | ||||||||||||||
Cash and cash equivalents — end of period | $ | 4,797 | $ | 2,574 | $ | 3,002 | $ | 4,797 | $ | 3,002 | |||||||||
Supplemental cash flow information: | |||||||||||||||||||
Cash payments for income taxes | $ | 149 | $ | 51 | $ | 87 | $ | 407 | $ | 195 | |||||||||
Cash refunds from income taxes | $ | 2 | $ | 5 | $ | 78 | $ | 12 | $ | 111 | |||||||||
Cash payments for interest | $ | 7 | $ | 39 | $ | 7 | $ | 92 | $ | 92 |
(In millions) | Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | FY 2015 | FY 2014 | |||||||||||||||
Share-based compensation | $ | 46 | $ | 46 | $ | 45 | $ | 187 | $ | 177 | ||||||||||
Certain items associated with terminated business combination | — | 1 | 23 | 50 | 73 | |||||||||||||||
Loss (gain) on derivatives associated with terminated business combination, net | — | 3 | (39 | ) | (89 | ) | (30 | ) | ||||||||||||
Other unallocated expenses | 39 | 108 | 59 | 328 | 368 | |||||||||||||||
Total corporate | $ | 85 | $ | 158 | $ | 88 | $ | 476 | $ | 588 |
Q4 FY2015 | Q3 FY2015 | Q4 FY2014 | ||||||||||||||||
New Orders and Net Sales by Geography | ||||||||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | New Orders | Net Sales | ||||||||||||
United States | 282 | 524 | 262 | 650 | 596 | 633 | ||||||||||||
% of Total | 12 | % | 22 | % | 9 | % | 26 | % | 26 | % | 28 | % | ||||||
Europe | 155 | 140 | 142 | 134 | 198 | 178 | ||||||||||||
% of Total | 6 | % | 6 | % | 5 | % | 6 | % | 9 | % | 8 | % | ||||||
Japan | 452 | 256 | 727 | 271 | 287 | 209 | ||||||||||||
% of Total | 19 | % | 11 | % | 25 | % | 11 | % | 13 | % | 9 | % | ||||||
Korea | 207 | 216 | 349 | 308 | 251 | 187 | ||||||||||||
% of Total | 8 | % | 9 | % | 12 | % | 12 | % | 11 | % | 8 | % | ||||||
Taiwan | 846 | 651 | 828 | 751 | 599 | 618 | ||||||||||||
% of Total | 35 | % | 27 | % | 29 | % | 30 | % | 27 | % | 27 | % | ||||||
Southeast Asia | 100 | 131 | 142 | 94 | 113 | 136 | ||||||||||||
% of Total | 4 | % | 6 | % | 5 | % | 4 | % | 5 | % | 6 | % | ||||||
China | 382 | 450 | 442 | 282 | 211 | 303 | ||||||||||||
% of Total | 16 | % | 19 | % | 15 | % | 11 | % | 9 | % | 14 | % | ||||||
Employees (In thousands) | ||||||||||||||||||
Regular Full Time | 14.6 | 14.5 | 14.0 |
FY 2015 | FY 2014 | |||||||||||
New Orders and Net Sales by Geography | ||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | ||||||||
United States | 1,323 | 2,335 | 2,200 | 1,966 | ||||||||
% of Total | 13 | % | 24 | % | 23 | % | 22 | % | ||||
Europe | 576 | 567 | 662 | 658 | ||||||||
% of Total | 6 | % | 6 | % | 7 | % | 7 | % | ||||
Japan | 1,786 | 1,015 | 1,031 | 817 | ||||||||
% of Total | 18 | % | 10 | % | 11 | % | 9 | % | ||||
Korea | 1,709 | 1,437 | 1,086 | 965 | ||||||||
% of Total | 17 | % | 15 | % | 11 | % | 10 | % | ||||
Taiwan | 2,808 | 2,376 | 2,740 | 2,702 | ||||||||
% of Total | 28 | % | 25 | % | 28 | % | 30 | % | ||||
Southeast Asia | 430 | 397 | 412 | 356 | ||||||||
% of Total | 4 | % | 4 | % | 4 | % | 4 | % | ||||
China | 1,472 | 1,532 | 1,517 | 1,608 | ||||||||
% of Total | 14 | % | 16 | % | 16 | % | 18 | % |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 25, 2015 | July 26, 2015 | October 26, 2014 | October 25, 2015 | October 26, 2014 | |||||||||||||||
Non-GAAP Adjusted Gross Profit | ||||||||||||||||||||
Reported gross profit - GAAP basis | $ | 959 | $ | 1,018 | $ | 959 | $ | 3,952 | $ | 3,843 | ||||||||||
Certain items associated with acquisitions1 | 42 | 41 | 42 | 162 | 158 | |||||||||||||||
Inventory charges related to restructuring3, 4 | 1 | 34 | — | 35 | — | |||||||||||||||
Acquisition integration costs | — | — | — | — | 1 | |||||||||||||||
Other significant gains, losses or charges, net 7 | (2 | ) | — | — | (2 | ) | — | |||||||||||||
Non-GAAP adjusted gross profit | $ | 1,000 | $ | 1,093 | $ | 1,001 | $ | 4,147 | $ | 4,002 | ||||||||||
Non-GAAP adjusted gross margin | 42.2 | % | 43.9 | % | 44.2 | % | 42.9 | % | 44.1 | % | ||||||||||
Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 423 | $ | 396 | $ | 412 | $ | 1,693 | $ | 1,520 | ||||||||||
Certain items associated with acquisitions1 | 47 | 47 | 48 | 185 | 183 | |||||||||||||||
Acquisition integration costs | — | 1 | 4 | 2 | 34 | |||||||||||||||
Loss (gain) on derivatives associated with terminated business combination, net | — | 3 | (39 | ) | (89 | ) | (30 | ) | ||||||||||||
Certain items associated with terminated business combination2 | — | 1 | 23 | 50 | 73 | |||||||||||||||
Restructuring, inventory charges and asset impairments3, 4, 5 | (1 | ) | 50 | (2 | ) | 49 | 5 | |||||||||||||
Foreign exchange loss due to functional currency change6 | — | 19 | — | 19 | — | |||||||||||||||
Other significant gains, losses or charges, net 7 | (13 | ) | — | (4 | ) | (13 | ) | (4 | ) | |||||||||||
Non-GAAP adjusted operating income | $ | 456 | $ | 517 | $ | 442 | $ | 1,896 | $ | 1,781 | ||||||||||
Non-GAAP adjusted operating margin | 19.3 | % | 20.8 | % | 19.5 | % | 19.6 | % | 19.6 | % | ||||||||||
Non-GAAP Adjusted Net Income | ||||||||||||||||||||
Reported net income - GAAP basis8 | $ | 336 | $ | 329 | $ | 256 | $ | 1,377 | $ | 1,072 | ||||||||||
Certain items associated with acquisitions1 | 47 | 47 | 48 | 185 | 183 | |||||||||||||||
Acquisition integration costs | — | 1 | 4 | 2 | 34 | |||||||||||||||
Loss (gain) on derivatives associated with terminated business combination, net | — | 3 | (39 | ) | (89 | ) | (30 | ) | ||||||||||||
Certain items associated with terminated business combination2 | — | 1 | 23 | 50 | 73 | |||||||||||||||
Restructuring, inventory charges and asset impairments3, 4, 5 | (1 | ) | 50 | (2 | ) | 49 | 5 | |||||||||||||
Impairment (gain on sale) of strategic investments, net | (2 | ) | (1 | ) | (5 | ) | 4 | (9 | ) | |||||||||||
Foreign exchange loss due to functional currency change6 | — | 19 | — | 19 | — | |||||||||||||||
Other significant gains, losses or charges, net 7 | (13 | ) | — | (4 | ) | (13 | ) | (4 | ) | |||||||||||
Reinstatement of federal R&D tax credit, resolution of prior years’ income tax filings and other tax items8 | (18 | ) | (21 | ) | 50 | (110 | ) | 28 | ||||||||||||
Income tax effect of non-GAAP adjustments | (2 | ) | (18 | ) | 7 | (17 | ) | (38 | ) | |||||||||||
Non-GAAP adjusted net income | $ | 347 | $ | 410 | $ | 338 | $ | 1,457 | $ | 1,314 |
1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. |
2 | These items are incremental charges related to the terminated business combination agreement with Tokyo Electron Limited, consisting of acquisition-related and integration planning costs. |
3 | Results for the three months ended October 25, 2015 included a $2 million favorable adjustment of restructuring reserves related to prior restructuring plans and $1 million of inventory charges related to cost reductions in the solar business. Results for the three months ended July 26, 2015 primarily included $34 million of inventory charges and $17 million of restructuring charges and asset impairments related to the solar business. |
4 | Results for fiscal 2015 primarily included $35 million of inventory charges, $17 million of restructuring charges and asset impairments related to cost reductions in the solar business, and a $2 million favorable adjustment of restructuring reserves related to prior restructuring plans. |
5 | Results for the three months ended October 26, 2014 included a $2 million favorable adjustment of restructuring reserve, and results for the twelve months ended October 26, 2014 included $5 million of employee-related costs related to the restructuring program announced on October 3, 2012. |
6 | Results for the three months ended July 26, 2015 and fiscal 2015 included a $19 million foreign exchange loss due to an immaterial correction of an error related to functional currency change. |
7 | These items are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. |
8 | Amounts for fiscal 2015 included an adjustment to decrease the provision for income taxes by $35 million with a corresponding increase in net income, resulting in an increase in diluted earnings per share of $0.03. The adjustment was excluded in Applied's non-GAAP adjusted results and was made primarily to correct an error in the recognition of cost of sales in the U.S. related to intercompany sales, which resulted in overstating profitability in the U.S. and the provision for income taxes in immaterial amounts in each year since fiscal 2010. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions except per share amounts) | October 25, 2015 | July 26, 2015 | October 26, 2014 | October 25, 2015 | October 26, 2014 | |||||||||||||||
Non-GAAP Adjusted Earnings Per Diluted Share | ||||||||||||||||||||
Reported earnings per diluted share - GAAP basis1 | $ | 0.28 | $ | 0.27 | $ | 0.21 | $ | 1.12 | $ | 0.87 | ||||||||||
Certain items associated with acquisitions | 0.04 | 0.03 | 0.04 | 0.14 | 0.13 | |||||||||||||||
Acquisition integration costs | — | — | — | — | 0.02 | |||||||||||||||
Certain items associated with terminated business combination | — | — | 0.01 | 0.03 | 0.05 | |||||||||||||||
Gain on derivatives associated with terminated business combination, net | — | — | (0.02 | ) | (0.05 | ) | (0.02 | ) | ||||||||||||
Restructuring, inventory charges and asset impairments | — | 0.03 | — | 0.03 | — | |||||||||||||||
Reinstatement of federal R&D tax credit, resolution of prior years’ income tax filings and other tax items1 | (0.02 | ) | (0.02 | ) | 0.03 | (0.09 | ) | 0.02 | ||||||||||||
Other significant gains, losses or charges, net | (0.01 | ) | — | — | (0.01 | ) | — | |||||||||||||
Foreign exchange loss due to functional currency change | — | 0.02 | — | 0.02 | — | |||||||||||||||
Non-GAAP adjusted earnings per diluted share | $ | 0.29 | $ | 0.33 | $ | 0.27 | $ | 1.19 | $ | 1.07 | ||||||||||
Weighted average number of diluted shares | 1,190 | 1,231 | 1,236 | 1,226 | 1,231 |
1 | Amounts for fiscal 2015 included an adjustment to decrease the provision for income taxes by $35 million with a corresponding increase in net income, resulting in an increase in diluted earnings per share of $0.03. The adjustment was excluded in Applied's non-GAAP adjusted results and was made primarily to correct an error in the recognition of cost of sales in the U.S. related to intercompany sales, which resulted in overstating profitability in the U.S. and the provision for income taxes in immaterial amounts in each year since fiscal 2010. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 25, 2015 | July 26, 2015 | October 26, 2014 | October 25, 2015 | October 26, 2014 | |||||||||||||||
Silicon Systems Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 318 | $ | 411 | $ | 305 | $ | 1,410 | $ | 1,391 | ||||||||||
Certain items associated with acquisitions1 | 47 | 44 | 46 | 178 | 172 | |||||||||||||||
Acquisition integration costs | — | — | 1 | — | 2 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 365 | $ | 455 | $ | 352 | $ | 1,588 | $ | 1,565 | ||||||||||
Non-GAAP adjusted operating margin | 24.4 | % | 27.8 | % | 24.5 | % | 25.9 | % | 26.2 | % | ||||||||||
AGS Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 171 | $ | 170 | $ | 146 | $ | 664 | $ | 573 | ||||||||||
Certain items associated with acquisitions1 | — | — | — | 1 | 3 | |||||||||||||||
Inventory charges related to restructuring2, 3 | — | 3 | — | 3 | — | |||||||||||||||
Other significant gains, losses or charges, net4 | (1 | ) | — | — | (1 | ) | — | |||||||||||||
Non-GAAP adjusted operating income | $ | 170 | $ | 173 | $ | 146 | $ | 667 | $ | 576 | ||||||||||
Non-GAAP adjusted operating margin | 26.7 | % | 26.0 | % | 24.7 | % | 26.4 | % | 26.2 | % | ||||||||||
Display Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 19 | $ | 25 | $ | 52 | $ | 156 | $ | 129 | ||||||||||
Certain items associated with acquisitions1 | — | 1 | — | 2 | 2 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 19 | $ | 26 | $ | 52 | $ | 158 | $ | 131 | ||||||||||
Non-GAAP adjusted operating margin | 9.9 | % | 17.2 | % | 27.4 | % | 20.3 | % | 21.3 | % | ||||||||||
EES Non-GAAP Adjusted Operating Income (Loss) | ||||||||||||||||||||
Reported operating income (loss) - GAAP basis | $ | — | $ | (52 | ) | $ | (3 | ) | $ | (61 | ) | $ | 15 | |||||||
Certain items associated with acquisitions1 | — | 2 | 2 | 4 | 6 | |||||||||||||||
Restructuring, inventory charges and asset impairments2, 3 | (1 | ) | 48 | — | 47 | — | ||||||||||||||
Non-GAAP adjusted operating income (loss) | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (10 | ) | $ | 21 | ||||||
Non-GAAP adjusted operating margin | (2.2 | )% | (5.1 | )% | (2.1 | )% | (4.7 | )% | 7.5 | % |
1 | These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets. |
2 | Results for the three months ended October 25, 2015 included a $2 million favorable adjustment of restructuring reserves related to prior restructuring plans and $1 million of inventory charges related to cost reductions in the solar business. Results for the three months ended July 26, 2015 primarily included $34 million of inventory charges and $17 million of restructuring charges and asset impairments related to the solar business. |
3 | Results for fiscal 2015 primarily included $35 million of inventory charges, $17 million of restructuring charges and asset impairments related to cost reductions in the solar business, and a $2 million favorable adjustment of restructuring reserves related to prior restructuring plans. |
4 | These items are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. |
Three Months Ended | |||||||
(In millions) | October 25, 2015 | July 26, 2015 | |||||
Operating expenses - GAAP basis | $ | 536 | $ | 622 | |||
Loss on derivatives associated with terminated business combination | — | (3 | ) | ||||
Restructuring charges and asset impairments | 2 | (16 | ) | ||||
Certain items associated with acquisitions | (5 | ) | (6 | ) | |||
Acquisition integration costs | — | (1 | ) | ||||
Certain items associated with terminated business combination | — | (1 | ) | ||||
Foreign exchange loss due to functional currency change | — | (19 | ) | ||||
Other significant gains, losses or charges, net | 11 | — | |||||
Non-GAAP adjusted operating expenses | $ | 544 | $ | 576 |
Three Months Ended | |||
(In millions, except percentages) | October 25, 2015 | ||
Provision for income taxes - GAAP basis (a) | $ | 61 | |
Reinstatement of federal R&D tax credit, resolutions of prior years’ income tax filings and other tax items | 18 | ||
Income tax effect of non-GAAP adjustments | 2 | ||
Non-GAAP adjusted provision for income taxes (b) | $ | 81 | |
Income before income taxes - GAAP basis (c) | $ | 397 | |
Certain items associated with acquisitions | 47 | ||
Restructuring, inventory charges and asset impairments | (1 | ) | |
Gain on sale of strategic investments, net | (2 | ) | |
Other significant gains, losses or charges, net | (13 | ) | |
Non-GAAP adjusted income before income taxes (d) | $ | 428 | |
Effective income tax rate - GAAP basis (a/c) | 15.4 | % | |
Non-GAAP adjusted effective income tax rate (b/d) | 18.9 | % |