Delaware | 000-06920 | 94-1655526 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
3050 Bowers Avenue | ||
P.O. Box 58039 Santa Clara, CA | 95052-8039 | |
(Address of principal executive | (Zip Code) | |
offices) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 14, 2013. |
Applied Materials, Inc. (Registrant) | |||
Date: November 14, 2013 | By: | /s/ Thomas F. Larkins | |
Thomas F. Larkins | |||
Senior Vice President, General Counsel and Corporate Secretary |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 14, 2013. |
• | Fourth quarter orders of $2.09 billion up 5 percent sequentially, led by 16 percent growth in silicon systems orders |
• | Fourth quarter non-GAAP adjusted EPS of 19 cents in upper end of guidance range; GAAP EPS of 15 cents |
GAAP Results | Q4 FY2013 | Q3 FY2013 | Q4 FY2012 | |||
Net sales | $1.99 billion | $1.98 billion | $1.65 billion | |||
Operating income (loss) | $211 million | $250 million | $(499) million | |||
Net income (loss) | $183 million | $168 million | $(515) million | |||
Diluted earnings (loss) per share (EPS) | $0.15 | $0.14 | $(0.42) | |||
Non-GAAP Adjusted Results | ||||||
Non-GAAP adjusted operating income | $323 million | $312 million | $114 million | |||
Non-GAAP adjusted net income | $228 million | $222 million | $70 million | |||
Non-GAAP adjusted diluted EPS | $0.19 | $0.18 | $0.06 |
• | Backlog grew 4 percent to $2.37 billion including negative adjustments of $21 million. |
• | Gross margin was 42.0 percent on a non-GAAP adjusted basis, down slightly from 42.9 percent in the prior quarter. GAAP gross margin declined from 40.8 percent to 40.0 percent. |
• | On a year-over-year basis, G&A declined by $13 million, or 10 percent, while RD&E increased by $35 million, or 12 percent. These changes primarily reflect the impact of ongoing initiatives to reduce company overhead spending and increase funding of profitable growth opportunities, particularly in the Silicon Systems Group. |
• | The effective tax rate was 24.8 percent on a non-GAAP adjusted basis and 5.7 percent on a GAAP basis. |
• | The company paid $120 million in cash dividends and used $47 million to repurchase 3 million shares of its common stock. |
• | Operating cash flow declined to $19 million, primarily reflecting working capital requirements to support increasing customer demand. Net accounts receivable grew 40 percent to $1.63 billion, with a high proportion of shipments near the end of the period. |
• | Cash, cash equivalents and investments ended the quarter at $2.90 billion, down 4 percent from the prior quarter. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except per share amounts) | October 27, 2013 | July 28, 2013 | October 28, 2012 | October 27, 2013 | October 28, 2012 | |||||||||||||||
Net sales | $ | 1,988 | $ | 1,975 | $ | 1,646 | $ | 7,509 | $ | 8,719 | ||||||||||
Cost of products sold | 1,193 | 1,169 | 1,060 | 4,518 | 5,406 | |||||||||||||||
Gross margin | 795 | 806 | 586 | 2,991 | 3,313 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research, development and engineering | 338 | 334 | 303 | 1,320 | 1,237 | |||||||||||||||
Marketing and selling | 99 | 111 | 107 | 433 | 481 | |||||||||||||||
General and administrative | 117 | 97 | 130 | 465 | 595 | |||||||||||||||
Impairment of goodwill and intangible assets | — | — | 421 | 278 | 421 | |||||||||||||||
Restructuring charges and asset impairments | 30 | 14 | 124 | 63 | 168 | |||||||||||||||
Total operating expenses | 584 | 556 | 1,085 | 2,559 | 2,902 | |||||||||||||||
Income (loss) from operations | 211 | 250 | (499 | ) | 432 | 411 | ||||||||||||||
Impairment of strategic investments | 1 | 3 | 14 | 6 | 17 | |||||||||||||||
Interest expense | 24 | 23 | 24 | 95 | 95 | |||||||||||||||
Interest and other income, net | 8 | 4 | 5 | 19 | 17 | |||||||||||||||
Income (loss) before income taxes | 194 | 228 | (532 | ) | 350 | 316 | ||||||||||||||
Provision (benefit) for income taxes | 11 | 60 | (17 | ) | 94 | 207 | ||||||||||||||
Net income (loss) | $ | 183 | $ | 168 | $ | (515 | ) | $ | 256 | $ | 109 | |||||||||
Earnings (loss) per share: | ||||||||||||||||||||
Basic | $ | 0.15 | $ | 0.14 | $ | (0.42 | ) | $ | 0.21 | $ | 0.09 | |||||||||
Diluted | $ | 0.15 | $ | 0.14 | $ | (0.42 | ) | $ | 0.21 | $ | 0.09 | |||||||||
Weighted average number of shares: | ||||||||||||||||||||
Basic | 1,204 | 1,203 | 1,220 | 1,202 | 1,266 | |||||||||||||||
Diluted | 1,222 | 1,220 | 1,220 | 1,219 | 1,277 |
(In millions) | October 27, 2013 | July 28, 2013 | October 28, 2012 | |||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 1,711 | $ | 1,745 | $ | 1,392 | ||||||
Short-term investments | 180 | 230 | 545 | |||||||||
Accounts receivable, net | 1,633 | 1,170 | 1,220 | |||||||||
Inventories | 1,413 | 1,358 | 1,272 | |||||||||
Other current assets | 705 | 734 | 673 | |||||||||
Total current assets | 5,642 | 5,237 | 5,102 | |||||||||
Long-term investments | 1,005 | 1,055 | 1,055 | |||||||||
Property, plant and equipment, net | 850 | 872 | 910 | |||||||||
Goodwill | 3,294 | 3,294 | 3,518 | |||||||||
Purchased technology and other intangible assets, net | 1,103 | 1,148 | 1,355 | |||||||||
Deferred income taxes and other assets | 149 | 145 | 162 | |||||||||
Total assets | $ | 12,043 | $ | 11,751 | $ | 12,102 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable and accrued expenses | $ | 1,649 | $ | 1,446 | $ | 1,510 | ||||||
Customer deposits and deferred revenue | 794 | 756 | 755 | |||||||||
Total current liabilities | 2,443 | 2,202 | 2,265 | |||||||||
Long-term debt | 1,946 | 1,946 | 1,946 | |||||||||
Other liabilities | 566 | 649 | 656 | |||||||||
Total liabilities | 4,955 | 4,797 | 4,867 | |||||||||
Total stockholders’ equity | 7,088 | 6,954 | 7,235 | |||||||||
Total liabilities and stockholders’ equity | $ | 12,043 | $ | 11,751 | $ | 12,102 |
(In millions) | Three Months Ended | Twelve Months Ended | |||||||||||||||||
October 27, 2013 | July 28, 2013 | October 28, 2012 | October 27, 2013 | October 28, 2012 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||||
Net income (loss) | $ | 183 | $ | 168 | $ | (515 | ) | $ | 256 | $ | 109 | ||||||||
Adjustments required to reconcile net income (loss) to cash provided by operating activities: | |||||||||||||||||||
Depreciation and amortization | 98 | 100 | 97 | 410 | 422 | ||||||||||||||
Impairment of goodwill and intangible assets | — | — | 421 | 278 | 421 | ||||||||||||||
Restructuring charges and asset impairments | 30 | 14 | 124 | 63 | 168 | ||||||||||||||
Deferred income taxes and other | 11 | (56 | ) | 78 | (91 | ) | 222 | ||||||||||||
Share-based compensation | 41 | 40 | 44 | 162 | 182 | ||||||||||||||
Net change in operating assets and liabilities, net of amounts acquired | (344 | ) | 98 | 162 | (455 | ) | 327 | ||||||||||||
Cash provided by operating activities | 19 | 364 | 411 | 623 | 1,851 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||||
Capital expenditures | (50 | ) | (40 | ) | (41 | ) | (190 | ) | (162 | ) | |||||||||
Cash paid for acquisition, net of cash acquired | — | — | (1 | ) | (1 | ) | (4,190 | ) | |||||||||||
Proceeds from sales and maturities of investments | 276 | 134 | 254 | 1,013 | 1,019 | ||||||||||||||
Purchases of investments | (169 | ) | (128 | ) | (175 | ) | (607 | ) | (1,327 | ) | |||||||||
Cash provided by (used in) investing activities | 57 | (34 | ) | 37 | 215 | (4,660 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Proceeds from common stock issuances and others, net | 57 | 40 | 45 | 182 | 96 | ||||||||||||||
Common stock repurchases | (47 | ) | (50 | ) | (516 | ) | (245 | ) | (1,416 | ) | |||||||||
Payments of dividends to stockholders | (120 | ) | (120 | ) | (111 | ) | (456 | ) | (434 | ) | |||||||||
Cash used in financing activities | (110 | ) | (130 | ) | (582 | ) | (519 | ) | (1,754 | ) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (3 | ) | — | (5 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents | (34 | ) | 200 | (137 | ) | 319 | (4,568 | ) | |||||||||||
Cash and cash equivalents — beginning of period | 1,745 | 1,545 | 1,529 | 1,392 | 5,960 | ||||||||||||||
Cash and cash equivalents — end of period | $ | 1,711 | $ | 1,745 | $ | 1,392 | $ | 1,711 | $ | 1,392 | |||||||||
Supplemental cash flow information: | |||||||||||||||||||
Cash payments for income taxes | $ | 12 | $ | 30 | $ | 10 | $ | 196 | $ | 243 | |||||||||
Cash refunds from income taxes | $ | 35 | $ | — | $ | 74 | $ | 102 | $ | 79 | |||||||||
Cash payments for interest | $ | 7 | $ | 39 | $ | 7 | $ | 92 | $ | 94 |
Q4 FY2013 | Q3 FY2013 | Q4 FY2012 | ||||||||||||||||||||||||||||||||||
(In millions) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | |||||||||||||||||||||||||||
SSG | $ | 1,390 | $ | 1,243 | $ | 213 | $ | 1,203 | $ | 1,272 | $ | 246 | $ | 741 | $ | 870 | $ | 41 | ||||||||||||||||||
AGS | 548 | 538 | 115 | 517 | 497 | 114 | 576 | 621 | 164 | |||||||||||||||||||||||||||
Display | 114 | 163 | 19 | 256 | 161 | 33 | 83 | 93 | 3 | |||||||||||||||||||||||||||
EES* | 40 | 44 | (30 | ) | 19 | 45 | (27 | ) | 65 | 62 | (480 | ) | ||||||||||||||||||||||||
Corporate | — | — | (106 | ) | — | — | (116 | ) | — | — | (227 | ) | ||||||||||||||||||||||||
Consolidated | $ | 2,092 | $ | 1,988 | $ | 211 | $ | 1,995 | $ | 1,975 | $ | 250 | $ | 1,465 | $ | 1,646 | $ | (499 | ) |
FY 2013 | FY 2012 | |||||||||||||||||||||||
(In millions) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | ||||||||||||||||||
SSG | $ | 5,507 | $ | 4,775 | $ | 876 | $ | 5,294 | $ | 5,536 | $ | 1,243 | ||||||||||||
AGS | 2,090 | 2,023 | 436 | 2,274 | 2,285 | 502 | ||||||||||||||||||
Display | 703 | 538 | 74 | 274 | 473 | 25 | ||||||||||||||||||
EES* | 166 | 173 | (433 | ) | 195 | 425 | (668 | ) | ||||||||||||||||
Corporate | — | — | (521 | ) | — | — | (691 | ) | ||||||||||||||||
Consolidated | $ | 8,466 | $ | 7,509 | $ | 432 | $ | 8,037 | $ | 8,719 | $ | 411 |
(In millions) | Q4 FY2013 | Q3 FY2013 | Q4 FY2012 | FY 2013 | FY 2012 | |||||||||||||||
Restructuring charges and asset impairments | $ | 23 | $ | 4 | $ | 111 | $ | 35 | $ | 111 | ||||||||||
Share-based compensation | 41 | 40 | 44 | 162 | 182 | |||||||||||||||
Gain on sale of facility | — | (4 | ) | — | (4 | ) | — | |||||||||||||
Other unallocated expenses | 42 | 76 | 72 | 328 | 398 | |||||||||||||||
Corporate | $ | 106 | $ | 116 | $ | 227 | $ | 521 | $ | 691 |
Q4 FY2013 | Q3 FY2013 | Q4 FY2012 | ||||||||||||||||
New Orders and Net Sales by Geography | ||||||||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | New Orders | Net Sales | ||||||||||||
United States | 261 | 357 | 369 | 353 | 435 | 373 | ||||||||||||
% of Total | 12 | % | 18 | % | 19 | % | 18 | % | 30 | % | 23 | % | ||||||
Europe | 203 | 242 | 225 | 175 | 165 | 271 | ||||||||||||
% of Total | 10 | % | 12 | % | 11 | % | 9 | % | 11 | % | 16 | % | ||||||
Japan | 117 | 276 | 333 | 154 | 184 | 129 | ||||||||||||
% of Total | 6 | % | 14 | % | 17 | % | 8 | % | 12 | % | 8 | % | ||||||
Korea | 209 | 231 | 249 | 262 | 115 | 127 | ||||||||||||
% of Total | 10 | % | 12 | % | 12 | % | 13 | % | 8 | % | 8 | % | ||||||
Taiwan | 721 | 589 | 356 | 658 | 390 | 457 | ||||||||||||
% of Total | 34 | % | 30 | % | 18 | % | 33 | % | 27 | % | 28 | % | ||||||
Southeast Asia | 95 | 89 | 124 | 100 | 74 | 97 | ||||||||||||
% of Total | 5 | % | 4 | % | 6 | % | 5 | % | 5 | % | 6 | % | ||||||
China | 486 | 204 | 339 | 273 | 102 | 192 | ||||||||||||
% of Total | 23 | % | 10 | % | 17 | % | 14 | % | 7 | % | 11 | % | ||||||
Employees (In thousands) | ||||||||||||||||||
Regular Full Time | 13.7 | 13.7 | 14.5 |
FY 2013 | FY 2012 | |||||||||||
New Orders and Net Sales by Geography | ||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | ||||||||
United States | 1,419 | 1,473 | 1,995 | 1,749 | ||||||||
% of Total | 17 | % | 20 | % | 25 | % | 20 | % | ||||
Europe | 735 | 680 | 817 | 863 | ||||||||
% of Total | 8 | % | 9 | % | 10 | % | 10 | % | ||||
Japan | 822 | 685 | 600 | 704 | ||||||||
% of Total | 10 | % | 9 | % | 7 | % | 8 | % | ||||
Korea | 915 | 924 | 1,784 | 1,897 | ||||||||
% of Total | 11 | % | 12 | % | 22 | % | 22 | % | ||||
Taiwan | 2,885 | 2,640 | 2,155 | 2,411 | ||||||||
% of Total | 34 | % | 35 | % | 27 | % | 28 | % | ||||
Southeast Asia | 351 | 320 | 283 | 312 | ||||||||
% of Total | 4 | % | 4 | % | 4 | % | 3 | % | ||||
China | 1,339 | 787 | 403 | 783 | ||||||||
% of Total | 16 | % | 11 | % | 5 | % | 9 | % |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 27, 2013 | July 28, 2013 | October 28, 2012 | October 27, 2013 | October 28, 2012 | |||||||||||||||
Non-GAAP Adjusted Gross Margin | ||||||||||||||||||||
Reported gross margin - GAAP basis | $ | 795 | $ | 806 | $ | 586 | $ | 2,991 | $ | 3,313 | ||||||||||
Certain items associated with acquisitions1 | 40 | 40 | 46 | 166 | 253 | |||||||||||||||
Acquisition integration and deal costs | — | 1 | — | 3 | — | |||||||||||||||
Non-GAAP adjusted gross margin | $ | 835 | $ | 847 | $ | 632 | $ | 3,160 | $ | 3,566 | ||||||||||
Non-GAAP adjusted gross margin percent (% of net sales) | 42.0 | % | 42.9 | % | 38.4 | % | 42.1 | % | 40.9 | % | ||||||||||
Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income (loss) - GAAP basis | $ | 211 | $ | 250 | $ | (499 | ) | $ | 432 | $ | 411 | |||||||||
Impairment of goodwill and intangible assets | — | — | 421 | 278 | 421 | |||||||||||||||
Certain items associated with acquisitions1 | 47 | 47 | 55 | 201 | 298 | |||||||||||||||
Acquisition integration and deal costs | 11 | 5 | 13 | 38 | 81 | |||||||||||||||
Certain items associated with announced business combination7 | 24 | — | — | 24 | — | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5, 6 | 30 | 14 | 124 | 63 | 168 | |||||||||||||||
Gain on sale of facility | — | (4 | ) | — | (4 | ) | — | |||||||||||||
Non-GAAP adjusted operating income | $ | 323 | $ | 312 | $ | 114 | $ | 1,032 | $ | 1,379 | ||||||||||
Non-GAAP adjusted operating margin percent (% of net sales) | 16.2 | % | 15.8 | % | 6.9 | % | 13.7 | % | 15.8 | % | ||||||||||
Non-GAAP Adjusted Net Income | ||||||||||||||||||||
Reported net income (loss) - GAAP basis | $ | 183 | $ | 168 | $ | (515 | ) | $ | 256 | $ | 109 | |||||||||
Impairment of goodwill and intangible assets | — | — | 421 | 278 | 421 | |||||||||||||||
Certain items associated with acquisitions1 | 47 | 47 | 55 | 201 | 298 | |||||||||||||||
Acquisition integration and deal costs | 11 | 5 | 13 | 38 | 81 | |||||||||||||||
Certain items associated with announced business combination7 | 24 | — | — | 24 | — | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5, 6 | 30 | 14 | 124 | 63 | 168 | |||||||||||||||
Gain on sale of facility | — | (4 | ) | — | (4 | ) | — | |||||||||||||
Impairment (gain on sale) of strategic investments | (3 | ) | 2 | 14 | 1 | 17 | ||||||||||||||
Reinstatement of federal R&D tax credit | — | — | — | (13 | ) | — | ||||||||||||||
Resolution of prior years’ income tax filings and other tax items | (10 | ) | (3 | ) | (5 | ) | (24 | ) | (22 | ) | ||||||||||
Income tax effect of non-GAAP adjustments | (54 | ) | (7 | ) | (37 | ) | (102 | ) | (112 | ) | ||||||||||
Non-GAAP adjusted net income | $ | 228 | $ | 222 | $ | 70 | $ | 718 | $ | 960 |
1 | These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets. |
2 | Results for the three months ended October 27, 2013 included $27 million of employee-related costs related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $4 million in restructuring charges related to other restructuring plans. |
3 | Results for the three months ended July 28, 2013 included $4 million of employee-related costs related to the restructuring program announced on October 3, 2012 and restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012. |
4 | Results for the three months ended October 28, 2012 included employee-related costs of $106 million related to the restructuring program announced on October 3, 2012; restructuring and asset impairment charges of $12 million related to the restructuring program announced on May 10, 2012; and severance charges of $6 million related to the integration of Varian. |
5 | Results for the twelve months ended October 27, 2013 included $39 million of employee-related costs, net, related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $2 million related to other restructuring plans. |
6 | Results for the twelve months ended October 28, 2012 included employee-related costs of $106 million related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $48 million related to the restructuring program announced on May 10, 2012, and severance charges of $14 million related to the integration of Varian. |
7 | These items are incremental charges related to the announced business combination agreement with Tokyo Electron Limited, consisting of acquisition-related costs and other charges. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions except per share amounts) | October 27, 2013 | July 28, 2013 | October 28, 2012 | October 27, 2013 | October 28, 2012 | |||||||||||||||
Non-GAAP Adjusted Earnings Per Diluted Share | ||||||||||||||||||||
Reported earnings (loss) per diluted share - GAAP basis | $ | 0.15 | $ | 0.14 | $ | (0.42 | ) | $ | 0.21 | $ | 0.09 | |||||||||
Impairment of goodwill and intangible assets | — | — | 0.34 | 0.21 | 0.33 | |||||||||||||||
Certain items associated with acquisitions | 0.03 | 0.03 | 0.04 | 0.14 | 0.19 | |||||||||||||||
Acquisition integration and deal costs | — | — | 0.01 | 0.02 | 0.05 | |||||||||||||||
Certain items associated with announced business combination | 0.01 | — | — | 0.01 | — | |||||||||||||||
Restructuring charges and asset impairments | 0.01 | 0.01 | 0.08 | 0.03 | 0.10 | |||||||||||||||
Impairment of strategic investments | — | — | 0.01 | — | 0.01 | |||||||||||||||
Reinstatement of federal R&D tax credit and resolution of prior years’ income tax filings and other tax items | (0.01 | ) | — | — | (0.03 | ) | (0.02 | ) | ||||||||||||
Non-GAAP adjusted earnings per diluted share | $ | 0.19 | $ | 0.18 | $ | 0.06 | $ | 0.59 | $ | 0.75 | ||||||||||
Weighted average number of diluted shares | 1,222 | 1,220 | 1,234 | 1,219 | 1,277 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 27, 2013 | July 28, 2013 | October 28, 2012 | October 27, 2013 | October 28, 2012 | |||||||||||||||
SSG Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 213 | $ | 246 | $ | 41 | $ | 876 | $ | 1,243 | ||||||||||
Certain items associated with acquisitions1 | 44 | 42 | 45 | 175 | 253 | |||||||||||||||
Acquisition integration and deal costs, net | 1 | (5 | ) | 6 | (2 | ) | 37 | |||||||||||||
Restructuring charges and asset impairments4, 5, 6 | — | — | 3 | 1 | 4 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 258 | $ | 283 | $ | 95 | $ | 1,050 | $ | 1,537 | ||||||||||
Non-GAAP adjusted operating margin percent (% of net sales) | 20.8 | % | 22.2 | % | 10.9 | % | 22.0 | % | 27.8 | % | ||||||||||
AGS Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 115 | $ | 114 | $ | 164 | $ | 436 | $ | 502 | ||||||||||
Certain items associated with acquisitions1 | 1 | 2 | 3 | 5 | 13 | |||||||||||||||
Restructuring charges and asset impairments4, 5, 6 | — | — | 4 | 2 | 15 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 116 | $ | 116 | $ | 171 | $ | 443 | $ | 530 | ||||||||||
Non-GAAP adjusted operating margin percent (% of net sales) | 21.6 | % | 23.3 | % | 27.5 | % | 21.9 | % | 23.2 | % | ||||||||||
Display Non-GAAP Adjusted Operating Income | ||||||||||||||||||||
Reported operating income - GAAP basis | $ | 19 | $ | 33 | $ | 3 | $ | 74 | $ | 25 | ||||||||||
Certain items associated with acquisitions1 | 1 | 1 | 1 | 6 | 7 | |||||||||||||||
Non-GAAP adjusted operating income | $ | 20 | $ | 34 | $ | 4 | $ | 80 | $ | 32 | ||||||||||
Non-GAAP adjusted operating margin percent (% of net sales) | 12.3 | % | 21.1 | % | 4.3 | % | 14.9 | % | 6.8 | % | ||||||||||
EES Non-GAAP Adjusted Operating Loss | ||||||||||||||||||||
Reported operating loss - GAAP basis | $ | (30 | ) | $ | (27 | ) | $ | (480 | ) | $ | (433 | ) | $ | (668 | ) | |||||
Impairment of goodwill and intangible assets | — | — | 421 | 278 | 421 | |||||||||||||||
Certain items associated with acquisitions1 | 1 | 2 | 7 | 15 | 25 | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5, 6 | 7 | 10 | 6 | 25 | 38 | |||||||||||||||
Non-GAAP adjusted operating loss | $ | (22 | ) | $ | (15 | ) | $ | (46 | ) | $ | (115 | ) | $ | (184 | ) | |||||
Non-GAAP adjusted operating margin percent (% of net sales) | (50.0 | )% | (33.3 | )% | (74.2 | )% | (66.5 | )% | (43.3 | )% |
1 | These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets. |
2 | Results for the three months ended October 27, 2013 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012. |
3 | Results for the three months ended July 28, 2013 included restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012. |
4 | Results for the three months ended October 28, 2012 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, and severance charges of $6 million related to the integration of Varian. |
5 | Results for the twelve months ended October 27, 2013 included restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012 and severance charges of $2 million related to the integration of Varian. |
6 | Results for the twelve months ended October 28, 2012 included restructuring and asset impairment charges of $43 million related to the restructuring program announced on May 10, 2012 and severance charges of $14 million related to the integration of Varian. |
Three Months Ended | |||||||
(In millions) | October 27, 2013 | July 28, 2013 | |||||
Operating expenses - GAAP basis | $ | 584 | $ | 556 | |||
Restructuring charges and asset impairments | (30 | ) | (14 | ) | |||
Certain items associated with acquisitions | (7 | ) | (7 | ) | |||
Acquisition integration costs | (11 | ) | (4 | ) | |||
Certain items associated with announced business combination | (24 | ) | — | ||||
Gain on sale of facility | — | 4 | |||||
Non-GAAP adjusted operating expenses | $ | 512 | $ | 535 |
Three Months Ended | |||
(In millions, except percentages) | October 27, 2013 | ||
Provision for income taxes - GAAP basis (a) | $ | 11 | |
Resolutions of prior years’ income tax filings and other tax items | 10 | ||
Income tax effect of non-GAAP adjustments | 54 | ||
Non-GAAP adjusted provision for income taxes (b) | $ | 75 | |
Income before income taxes - GAAP basis (c) | $ | 194 | |
Certain items associated with acquisitions | 47 | ||
Restructuring charges and asset impairments | 30 | ||
Acquisition integration costs | 11 | ||
Certain items associated with announced business combination | 24 | ||
Gain on sale strategic investments, net | (3 | ) | |
Non-GAAP adjusted income before income taxes (d) | $ | 303 | |
Effective income tax rate - GAAP basis (a/c) | 5.7 | % | |
Non-GAAP adjusted effective income tax rate (b/d) | 24.8 | % |