Delaware | 000-06920 | 94-1655526 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
3050 Bowers Avenue | ||
P.O. Box 58039 Santa Clara, CA | 95052-8039 | |
(Address of principal executive | (Zip Code) | |
offices) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 15, 2012. |
Applied Materials, Inc. (Registrant) | |||
Date: November 15, 2012 | By: | /s/ Joseph J. Sweeney | |
Joseph J. Sweeney | |||
Senior Vice President, General Counsel and Corporate Secretary |
Exhibit No. | Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated November 15, 2012. |
• | Fourth quarter net sales of $1.65 billion down 30 percent sequentially; Q4 non-GAAP EPS of 6 cents at high end of expectations; Q4 GAAP loss of 42 cents included a goodwill impairment and restructuring charges |
• | FY2012 net sales of $8.72 billion down 17 percent; FY2012 non-GAAP EPS of 75 cents down 42 percent; FY2012 GAAP EPS of 9 cents included a goodwill impairment along with acquisition-related and restructuring charges |
• | Returned $1.85 billion to stockholders in FY2012 including $1.42 billion in stock repurchases |
GAAP Results | Q4 FY2012 | Q3 FY2012 | Q4 FY2011 | |||
Net sales | $1.65 billion | $2.34 billion | $2.18 billion | |||
Operating income (loss) | $(499) million | $322 million | $361 million | |||
Net income (loss) | $(515) million | $218 million | $456 million | |||
Diluted earnings (loss) per share (EPS) | $(0.42) | $0.17 | $0.34 | |||
Non-GAAP Results | ||||||
Non-GAAP operating income | $114 million | $431 million | $384 million | |||
Non-GAAP net income | $70 million | $300 million | $271 million | |||
Non-GAAP diluted EPS | $0.06 | $0.24 | $0.21 |
• | Backlog decreased by $215 million to $1.6 billion and included negative adjustments of $42 million. |
• | Gross margin was 38.4 percent on a non-GAAP basis, down from 41.6 percent, reflecting the decrease in net sales. GAAP gross margin was 35.6 percent. |
• | Operating expenses were $518 million on a non-GAAP basis, down from $543 million, with the decrease primarily reflecting an adjustment in compensation accruals. GAAP operating expenses were $1.09 billion. |
• | The effective tax rate was 26.3 percent on a non-GAAP basis. The GAAP effective tax rate was 3.2 percent. |
• | Cash, cash equivalents and investments ended the quarter at $3.0 billion. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except per share amounts) | October 28, 2012 | July 29, 2012 | October 30, 2011 | October 28, 2012 | October 30, 2011 | |||||||||||||||
Net sales | $ | 1,646 | $ | 2,343 | $ | 2,182 | $ | 8,719 | $ | 10,517 | ||||||||||
Cost of products sold | 1,060 | 1,413 | 1,330 | 5,406 | 6,157 | |||||||||||||||
Gross margin | 586 | 930 | 852 | 3,313 | 4,360 | |||||||||||||||
Operating expenses: | ||||||||||||||||||||
Research, development and engineering | 303 | 309 | 269 | 1,237 | 1,118 | |||||||||||||||
Selling, general and administrative | 237 | 255 | 222 | 1,076 | 901 | |||||||||||||||
Impairment of goodwill | 421 | — | — | 421 | — | |||||||||||||||
Restructuring charges and asset impairments | 124 | 44 | — | 168 | (30 | ) | ||||||||||||||
Gain on sale of facilities, net | — | — | — | — | (27 | ) | ||||||||||||||
Total operating expenses | 1,085 | 608 | 491 | 2,902 | 1,962 | |||||||||||||||
Income (loss) from operations | (499 | ) | 322 | 361 | 411 | 2,398 | ||||||||||||||
Impairment of strategic investments | 14 | — | 3 | 17 | 3 | |||||||||||||||
Interest and other expenses | 24 | 24 | 24 | 95 | 59 | |||||||||||||||
Interest and other income, net | 5 | 4 | 10 | 17 | 42 | |||||||||||||||
Income (loss) before income taxes | (532 | ) | 302 | 344 | 316 | 2,378 | ||||||||||||||
Provision (benefit) for income taxes | (17 | ) | 84 | (112 | ) | 207 | 452 | |||||||||||||
Net income (loss) | $ | (515 | ) | $ | 218 | $ | 456 | $ | 109 | $ | 1,926 | |||||||||
Earnings (loss) per share: | ||||||||||||||||||||
Basic | $ | (0.42 | ) | $ | 0.17 | $ | 0.35 | $ | 0.09 | $ | 1.46 | |||||||||
Diluted | $ | (0.42 | ) | $ | 0.17 | $ | 0.34 | $ | 0.09 | $ | 1.45 | |||||||||
Weighted average number of shares: | ||||||||||||||||||||
Basic | 1,220 | 1,257 | 1,312 | 1,266 | 1,319 | |||||||||||||||
Diluted | 1,220 | 1,268 | 1,321 | 1,277 | 1,330 |
(In millions) | October 28, 2012 | October 30, 2011 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 1,392 | $ | 5,960 | ||||
Short-term investments | 545 | 283 | ||||||
Accounts receivable, net | 1,220 | 1,532 | ||||||
Inventories | 1,272 | 1,701 | ||||||
Deferred income taxes, net | 369 | 580 | ||||||
Other current assets | 304 | 299 | ||||||
Total current assets | 5,102 | 10,355 | ||||||
Long-term investments | 1,055 | 931 | ||||||
Property, plant and equipment, net | 910 | 866 | ||||||
Goodwill | 3,518 | 1,335 | ||||||
Purchased technology and other intangible assets, net | 1,355 | 211 | ||||||
Deferred income taxes and other assets | 162 | 163 | ||||||
Total assets | $ | 12,102 | $ | 13,861 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 1,436 | $ | 1,520 | ||||
Customer deposits and deferred revenue | 755 | 1,116 | ||||||
Income taxes payable | 74 | 158 | ||||||
Total current liabilities | 2,265 | 2,794 | ||||||
Long-term debt | 1,946 | 1,947 | ||||||
Deferred income taxes and income taxes payable | 341 | 104 | ||||||
Employee benefits and other liabilities | 315 | 216 | ||||||
Total liabilities | 4,867 | 5,061 | ||||||
Total stockholders’ equity | 7,235 | 8,800 | ||||||
Total liabilities and stockholders’ equity | $ | 12,102 | $ | 13,861 |
(In millions) | Three Months Ended | Twelve Months Ended | |||||||||||||
October 28, 2012 | October 30, 2011 | October 28, 2012 | October 30, 2011 | ||||||||||||
Cash flows from operating activities: | |||||||||||||||
Net income (loss) | $ | (515 | ) | $ | 456 | $ | 109 | $ | 1,926 | ||||||
Adjustments required to reconcile net income (loss) to cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 97 | 59 | 422 | 246 | |||||||||||
Net loss (gain) on dispositions and fixed asset retirements | (4 | ) | 10 | 7 | (13 | ) | |||||||||
Provision for bad debts | 5 | 5 | 14 | 5 | |||||||||||
Impairment of goodwill | 421 | — | 421 | — | |||||||||||
Restructuring charges and asset impairments | 124 | — | 168 | (30 | ) | ||||||||||
Deferred income taxes | 56 | 222 | 161 | 122 | |||||||||||
Net loss on investments and amortization on debt securities | 7 | 6 | 23 | 19 | |||||||||||
Impairment of strategic investments | 14 | — | 17 | — | |||||||||||
Share-based compensation | 44 | 37 | 182 | 146 | |||||||||||
Net change in operating assets and liabilities, net of amounts acquired | 162 | (96 | ) | 327 | 5 | ||||||||||
Cash provided by operating activities | 411 | 699 | 1,851 | 2,426 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures | (41 | ) | (73 | ) | (162 | ) | (209 | ) | |||||||
Cash paid for acquisition, net of cash acquired | (1 | ) | — | (4,190 | ) | — | |||||||||
Proceeds from sale of facilities and dispositions | — | 4 | — | 130 | |||||||||||
Proceeds from sales and maturities of investments | 254 | 754 | 1,019 | 1,926 | |||||||||||
Purchases of investments | (175 | ) | (192 | ) | (1,327 | ) | (1,137 | ) | |||||||
Cash provided by (used in) investing activities | 37 | 493 | (4,660 | ) | 710 | ||||||||||
Cash flows from financing activities: | |||||||||||||||
Debt borrowings (repayments), net | — | — | (1 | ) | 1,744 | ||||||||||
Payments of debt issuance costs | — | — | — | (14 | ) | ||||||||||
Proceeds from common stock issuances | 45 | 31 | 97 | 95 | |||||||||||
Common stock repurchases | (516 | ) | (175 | ) | (1,416 | ) | (468 | ) | |||||||
Payments of dividends to stockholders | (111 | ) | (106 | ) | (434 | ) | (397 | ) | |||||||
Cash provided by (used in) financing activities | (582 | ) | (250 | ) | (1,754 | ) | 960 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | (3 | ) | — | (5 | ) | 6 | |||||||||
Increase (decrease) in cash and cash equivalents | (137 | ) | 942 | (4,568 | ) | 4,102 | |||||||||
Cash and cash equivalents — beginning of period | 1,529 | 5,018 | 5,960 | 1,858 | |||||||||||
Cash and cash equivalents — end of period | $ | 1,392 | $ | 5,960 | $ | 1,392 | $ | 5,960 | |||||||
Supplemental cash flow information: | |||||||||||||||
Cash payments for income taxes | $ | 10 | $ | 100 | $ | 243 | $ | 761 | |||||||
Cash refunds from income taxes | $ | 74 | $ | 285 | $ | 79 | $ | 289 | |||||||
Cash payments for interest | $ | 7 | $ | 7 | $ | 94 | $ | 14 |
Q4 FY2012 | Q3 FY2012 | Q4 FY2011 | ||||||||||||||||||||||||||||||||||
(In millions) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | |||||||||||||||||||||||||||
SSG | $ | 741 | $ | 870 | $ | 41 | $ | 1,166 | $ | 1,545 | $ | 427 | $ | 925 | $ | 1,067 | $ | 278 | ||||||||||||||||||
AGS | 576 | 621 | 164 | 531 | 579 | 122 | 564 | 629 | 160 | |||||||||||||||||||||||||||
Display | 83 | 93 | 3 | 67 | 142 | 10 | 20 | 171 | 31 | |||||||||||||||||||||||||||
EES | 65 | 62 | (480 | ) | 35 | 77 | (102 | ) | 86 | 315 | 17 | |||||||||||||||||||||||||
Corporate | — | — | (227 | ) | — | — | (135 | ) | — | — | (125 | ) | ||||||||||||||||||||||||
Consolidated | $ | 1,465 | $ | 1,646 | $ | (499 | ) | $ | 1,799 | $ | 2,343 | $ | 322 | $ | 1,595 | $ | 2,182 | $ | 361 |
FY 2012 | FY 2011 | |||||||||||||||||||||||
(In millions) | New Orders | Net Sales | Operating Income (Loss) | New Orders | Net Sales | Operating Income (Loss) | ||||||||||||||||||
SSG | $ | 5,294 | $ | 5,536 | $ | 1,243 | $ | 5,489 | $ | 5,415 | $ | 1,764 | ||||||||||||
AGS | 2,274 | 2,285 | 502 | 2,333 | 2,413 | 482 | ||||||||||||||||||
Display | 274 | 473 | 25 | 636 | 699 | 147 | ||||||||||||||||||
EES | 195 | 425 | (668 | ) | 1,684 | 1,990 | 453 | |||||||||||||||||
Corporate | — | — | (691 | ) | — | — | (448 | ) | ||||||||||||||||
Consolidated | $ | 8,037 | $ | 8,719 | $ | 411 | $ | 10,142 | $ | 10,517 | $ | 2,398 |
(In millions) | Q4 FY2012 | Q3 FY2012 | Q4 FY2011 | FY 2012 | FY 2011 | |||||||||||||||
Restructuring charges and asset impairments, net | $ | 111 | $ | — | $ | — | $ | 111 | $ | (21 | ) | |||||||||
Share-based compensation | 44 | 42 | 36 | 182 | 146 | |||||||||||||||
Gain on sale of facilities | — | — | — | — | (27 | ) | ||||||||||||||
Other unallocated expenses | 72 | 93 | 89 | 398 | 350 | |||||||||||||||
Corporate | $ | 227 | $ | 135 | $ | 125 | $ | 691 | $ | 448 |
Q4 FY2012 | Q3 FY2012 | Q4 FY2011 | ||||||||||||||||
New Orders and Net Sales by Geography | ||||||||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | New Orders | Net Sales | ||||||||||||
North America | 435 | 373 | 420 | 441 | 324 | 434 | ||||||||||||
% of Total | 30 | % | 23 | % | 23 | % | 19 | % | 20 | % | 20 | % | ||||||
Europe | 165 | 271 | 172 | 184 | 176 | 271 | ||||||||||||
% of Total | 11 | % | 16 | % | 9 | % | 8 | % | 11 | % | 12 | % | ||||||
Japan | 184 | 129 | 128 | 189 | 173 | 255 | ||||||||||||
% of Total | 12 | % | 8 | % | 7 | % | 8 | % | 11 | % | 12 | % | ||||||
Korea | 115 | 127 | 299 | 392 | 330 | 363 | ||||||||||||
% of Total | 8 | % | 8 | % | 17 | % | 17 | % | 21 | % | 17 | % | ||||||
Taiwan | 390 | 457 | 588 | 811 | 283 | 353 | ||||||||||||
% of Total | 27 | % | 28 | % | 33 | % | 34 | % | 18 | % | 16 | % | ||||||
Southeast Asia | 74 | 97 | 91 | 72 | 98 | 98 | ||||||||||||
% of Total | 5 | % | 6 | % | 5 | % | 3 | % | 6 | % | 4 | % | ||||||
China | 102 | 192 | 101 | 254 | 211 | 408 | ||||||||||||
% of Total | 7 | % | 11 | % | 6 | % | 11 | % | 13 | % | 19 | % | ||||||
Employees (In thousands) | ||||||||||||||||||
Regular Full Time | 14.5 | 14.6 | 12.9 |
FY 2012 | FY 2011 | |||||||||||
New Orders and Net Sales by Geography | ||||||||||||
(In $ millions) | New Orders | Net Sales | New Orders | Net Sales | ||||||||
North America | 1,995 | 1,749 | 2,069 | 1,963 | ||||||||
% of Total | 25 | % | 20 | % | 20 | % | 19 | % | ||||
Europe | 817 | 863 | 1,022 | 1,120 | ||||||||
% of Total | 10 | % | 10 | % | 10 | % | 11 | % | ||||
Japan | 600 | 704 | 1,001 | 912 | ||||||||
% of Total | 7 | % | 8 | % | 10 | % | 9 | % | ||||
Korea | 1,784 | 1,897 | 1,286 | 1,263 | ||||||||
% of Total | 22 | % | 22 | % | 13 | % | 12 | % | ||||
Taiwan | 2,155 | 2,411 | 2,235 | 2,093 | ||||||||
% of Total | 27 | % | 28 | % | 22 | % | 20 | % | ||||
Southeast Asia | 283 | 312 | 463 | 592 | ||||||||
% of Total | 4 | % | 3 | % | 5 | % | 5 | % | ||||
China | 403 | 783 | 2,066 | 2,574 | ||||||||
% of Total | 5 | % | 9 | % | 20 | % | 24 | % |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 28, 2012 | July 29, 2012 | October 30, 2011 | October 28, 2012 | October 30, 2011 | |||||||||||||||
Non-GAAP Gross Margin | ||||||||||||||||||||
Reported gross margin (GAAP basis) | $ | 586 | $ | 930 | $ | 852 | $ | 3,313 | $ | 4,360 | ||||||||||
Certain items associated with acquisitions1 | 46 | 44 | 10 | 253 | 37 | |||||||||||||||
Non-GAAP gross margin | $ | 632 | $ | 974 | $ | 862 | $ | 3,566 | $ | 4,397 | ||||||||||
Non-GAAP gross margin percent (% of net sales) | 38.4 | % | 41.6 | % | 39.5 | % | 40.9 | % | 41.8 | % | ||||||||||
Non-GAAP Operating Income | ||||||||||||||||||||
Reported operating income (loss) (GAAP basis) | $ | (499 | ) | $ | 322 | $ | 361 | $ | 411 | $ | 2,398 | |||||||||
Certain items associated with acquisitions1 | 55 | 57 | 13 | 298 | 51 | |||||||||||||||
Acquisition integration and deal costs | 13 | 8 | 10 | 81 | 19 | |||||||||||||||
Impairment of goodwill | 421 | — | — | 421 | — | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5 | 124 | 44 | — | 168 | (30 | ) | ||||||||||||||
Gain on sale of facilities, net | — | — | — | — | (27 | ) | ||||||||||||||
Non-GAAP operating income | $ | 114 | $ | 431 | $ | 384 | $ | 1,379 | $ | 2,411 | ||||||||||
Non-GAAP operating margin percent (% of net sales) | 6.9 | % | 18.4 | % | 17.6 | % | 15.8 | % | 22.9 | % | ||||||||||
Non-GAAP Net Income | ||||||||||||||||||||
Reported net income (loss) (GAAP basis) | $ | (515 | ) | $ | 218 | $ | 456 | $ | 109 | $ | 1,926 | |||||||||
Certain items associated with acquisitions1 | 55 | 57 | 13 | 298 | 51 | |||||||||||||||
Acquisition integration and deal costs | 13 | 8 | 10 | 81 | 19 | |||||||||||||||
Impairment of goodwill | 421 | — | — | 421 | — | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5 | 124 | 44 | — | 168 | (30 | ) | ||||||||||||||
Impairment of strategic investments | 14 | — | 3 | 17 | 3 | |||||||||||||||
Gain on sale of facilities, net | — | — | — | — | (27 | ) | ||||||||||||||
Reinstatement of federal R&D tax credit | — | — | — | — | (13 | ) | ||||||||||||||
Resolution of audits of prior years’ income tax filings | (5 | ) | (10 | ) | (203 | ) | (22 | ) | (203 | ) | ||||||||||
Income tax effect of non-GAAP adjustments | (37 | ) | (17 | ) | (8 | ) | (112 | ) | (3 | ) | ||||||||||
Non-GAAP net income | $ | 70 | $ | 300 | $ | 271 | $ | 960 | $ | 1,723 |
1 | These items are incremental charges attributable to acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets. |
2 | Results for the three months ended July 29, 2012 included severance charges of $24 million and asset impairment charges of $11 million related to the restructuring program announced on May 10, 2012 and severance charges of $9 million related to the integration of Varian. |
3 | Results for the three months ended October 28, 2012 included severance and other charges of $106 million related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $12 million related to the restructuring program announced on May 10, 2012, and severance charges of $6 million related to the integration of Varian. |
4 | Results for the twelve months ended October 28, 2012 included severance and other charges of $106 million related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $48 million related to the restructuring program announced on May 10, 2012, and severance charges of $14 million related to the integration of Varian. |
5 | Results for the twelve months ended October 30, 2011 included favorable adjustments of $36 million related to a restructuring program announced on July 21, 2010, $19 million related to a restructuring program announced on November 11, 2009, and $5 million related to a restructuring program announced on November 12, 2008, partially offset by asset impairment charges of $30 million primarily related to certain fixed and intangible assets. |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions except per share amounts) | October 28, 2012 | July 29, 2012 | October 30, 2011 | October 28, 2012 | October 30, 2011 | |||||||||||||||
Non-GAAP Earnings Per Diluted Share | ||||||||||||||||||||
Reported earnings (loss) per diluted share (GAAP basis) | $ | (0.42 | ) | $ | 0.17 | $ | 0.34 | $ | 0.09 | $ | 1.45 | |||||||||
Certain items associated with acquisitions | 0.04 | 0.04 | 0.01 | 0.19 | 0.03 | |||||||||||||||
Acquisition integration and deal costs | 0.01 | 0.01 | 0.01 | 0.05 | 0.01 | |||||||||||||||
Impairment of goodwill | 0.34 | — | — | 0.33 | — | |||||||||||||||
Restructuring charges and asset impairments | 0.08 | 0.03 | — | 0.10 | (0.01 | ) | ||||||||||||||
Impairment of strategic investments | 0.01 | — | — | 0.01 | — | |||||||||||||||
Gain on sale of facilities, net | — | — | — | — | (0.02 | ) | ||||||||||||||
Reinstatement of federal R&D tax credit and resolution of audits of prior years’ income tax filings | — | (0.01 | ) | (0.15 | ) | (0.02 | ) | (0.16 | ) | |||||||||||
Non-GAAP earnings per diluted share | $ | 0.06 | $ | 0.24 | $ | 0.21 | $ | 0.75 | $ | 1.30 | ||||||||||
Weighted average number of diluted shares | 1,234 | 1,268 | 1,321 | 1,277 | 1,330 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
(In millions, except percentages) | October 28, 2012 | July 29, 2012 | October 30, 2011 | October 28, 2012 | October 30, 2011 | |||||||||||||||
Non-GAAP SSG Operating Income | ||||||||||||||||||||
Reported operating income (GAAP basis) | $ | 41 | $ | 427 | $ | 278 | $ | 1,243 | $ | 1,764 | ||||||||||
Certain items associated with acquisitions1 | 45 | 47 | 4 | 253 | 12 | |||||||||||||||
Acquisition integration and deal costs | 6 | 7 | 3 | 37 | 3 | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4 | 3 | 1 | — | 4 | — | |||||||||||||||
Non-GAAP operating income | $ | 95 | $ | 482 | $ | 285 | $ | 1,537 | $ | 1,779 | ||||||||||
Non-GAAP operating margin percent (% of net sales) | 10.9 | % | 31.2 | % | 26.7 | % | 27.8 | % | 32.9 | % | ||||||||||
Non-GAAP AGS Operating Income | ||||||||||||||||||||
Reported operating income (GAAP basis) | $ | 164 | $ | 122 | $ | 160 | $ | 502 | $ | 482 | ||||||||||
Certain items associated with acquisitions1 | 3 | 2 | 2 | 13 | 7 | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5 | 4 | 11 | — | 15 | 24 | |||||||||||||||
Non-GAAP operating income | $ | 171 | $ | 135 | $ | 162 | $ | 530 | $ | 513 | ||||||||||
Non-GAAP operating margin percent (% of net sales) | 27.5 | % | 23.3 | % | 25.8 | % | 23.2 | % | 21.3 | % | ||||||||||
Non-GAAP Display Operating Income | ||||||||||||||||||||
Reported operating income (GAAP basis) | $ | 3 | $ | 10 | $ | 31 | $ | 25 | $ | 147 | ||||||||||
Certain items associated with acquisitions1 | 1 | 2 | 2 | 7 | 7 | |||||||||||||||
Non-GAAP operating income | $ | 4 | $ | 12 | $ | 33 | $ | 32 | $ | 154 | ||||||||||
Non-GAAP operating margin percent (% of net sales) | 4.3 | % | 8.5 | % | 19.3 | % | 6.8 | % | 22.0 | % | ||||||||||
Non-GAAP EES Operating Income | ||||||||||||||||||||
Reported operating income (loss) (GAAP basis) | $ | (480 | ) | $ | (102 | ) | $ | 17 | $ | (668 | ) | $ | 453 | |||||||
Certain items associated with acquisitions1 | 7 | 6 | 6 | 25 | 25 | |||||||||||||||
Impairment of goodwill | 421 | — | — | 421 | — | |||||||||||||||
Restructuring charges and asset impairments2, 3, 4, 5 | 6 | 32 | — | 38 | (34 | ) | ||||||||||||||
Non-GAAP operating income (loss) | $ | (46 | ) | $ | (64 | ) | $ | 23 | $ | (184 | ) | $ | 444 | |||||||
Non-GAAP operating margin percent (% of net sales) | (74.2 | )% | (83.1 | )% | 7.3 | % | (43.3 | )% | 22.3 | % |
1 | These items are incremental charges attributable to acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets. |
2 | Results for the three months ended July 29, 2012 included severance charges of $24 million and asset impairment charges of $11 million related to the restructuring program announced on May 10, 2012 and severance charges of $9 million related to the integration of Varian. |
3 | Results for the three months ended October 28, 2012 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, and severance charges of $6 million related to the integration of Varian. |
4 | Results for the twelve months ended October 28, 2012 included restructuring and asset impairment charges of $43 million related to the restructuring program announced on May 10, 2012 and severance charges of $14 million related to the integration of Varian. |
5 | Results for the twelve months ended October 30, 2011 included favorable adjustments of $36 million related to a restructuring program announced on July 21, 2010, partially offset by asset impairment charges of $26 million primarily related to certain fixed and intangible assets. |
Three Months Ended | |||
(In millions) | October 28, 2012 | ||
Operating expenses (GAAP basis) | $ | 1,085 | |
Certain items associated with acquisitions | (9 | ) | |
Acquisition integration and deal costs | (13 | ) | |
Impairment of goodwill | (421 | ) | |
Restructuring charges and asset impairments | (124 | ) | |
Non-GAAP operating expenses | $ | 518 |
Three Months Ended | |||
(In millions, except percentages) | October 28, 2012 | ||
Provision (benefit) for income taxes (GAAP basis) (a) | $ | (17 | ) |
Income tax effect of non-GAAP adjustments | 37 | ||
Resolutions from audits of prior years' income tax filings | 5 | ||
Non-GAAP provision for income taxes (b) | $ | 25 | |
Income (loss) before income taxes (GAAP basis) (c) | $ | (532 | ) |
Certain items associated with acquisitions | 55 | ||
Acquisition integration and deal costs | 13 | ||
Impairment of goodwill | 421 | ||
Restructuring charges and asset impairments | 124 | ||
Impairment of strategic investments | 14 | ||
Non-GAAP income before income taxes (d) | $ | 95 | |
Effective income tax rate (GAAP basis) (a/c) | 3.2 | % | |
Non-GAAP effective income tax rate (b/d) | 26.3 | % |