UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 16, 2012
Applied Materials, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 000-06920 | 94-1655526 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
3050 Bowers Avenue P.O. Box 58039 Santa Clara, CA |
95052-8039 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (408) 727-5555
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On February 16, 2012, Applied Materials, Inc. (Applied Materials) announced its financial results for its first fiscal quarter ended January 29, 2012. A copy of Applied Materials press release is attached hereto as Exhibit 99.1.
The information contained herein and in the accompanying exhibit shall not be incorporated by reference into any filing of Applied Materials, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by specific reference in such filing. The information in this report, including the exhibit hereto, shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit No. |
Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated February 16, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Applied Materials, Inc. (Registrant) | ||||
Date: February 16, 2012 | By: | /s/ Joseph J. Sweeney | ||
Joseph J. Sweeney | ||||
Senior Vice President, General Counsel and Corporate Secretary |
EXHIBIT INDEX
Exhibit No. |
Description | |
99.1 | Press Release issued by Applied Materials, Inc. dated February 16, 2012. |
Exhibit 99.1
APPLIED MATERIALS FIRST QUARTER RESULTS EXCEED EXPECTATIONS
Projects Strong Sequential Growth
| Non-GAAP EPS of 18 cents; GAAP EPS of 9 cents |
| Orders of $2.0 billion up 26% sequentially led by Silicon Systems Group |
| Expects Q2 non-GAAP EPS of 20 to 28 cents |
SANTA CLARA, Calif., Feb. 16, 2012 Applied Materials, Inc. (NASDAQ:AMAT), the worlds leading supplier of manufacturing solutions for the semiconductor, display and solar industries, today reported results for its first quarter of fiscal 2012 ended January 29, 2012.
Applied generated orders of $2.01 billion and net sales of $2.19 billion. Non-GAAP operating income was $344 million, and non-GAAP net income was $240 million or 18 cents per share. GAAP operating income was $179 million, and GAAP net income was $117 million or 9 cents per share. Applied completed the acquisition of Varian Semiconductor Equipment Associates, Inc. during the quarter, and the results include Varians operations for the full period.
Global demand for mobile devices is driving a third consecutive year of strong capital investment by semiconductor customers, said Mike Splinter, chairman and chief executive officer. As a result, we see solid order momentum and an improved outlook overall for our second quarter.
Applied delivered net sales and earnings above the high end of our expectations, said George Davis, chief financial officer. In a quarter in which we closed the Varian acquisition, we also returned substantial capital to our stockholders, paying $104 million in cash dividends and using $200 million to repurchase over 18 million shares of our common stock.
Quarterly Financial Results Summary
GAAP Results |
Q1 FY2012 |
Q4 FY2011 |
Q1 FY2011 | |||
Net sales |
$2.19 billion | $2.18 billion | $2.69 billion | |||
Operating income |
$179 million | $361 million | $674 million | |||
Net income |
$117 million | $456 million | $506 million | |||
Earnings per share (EPS) |
$0.09 | $0.34 | $0.38 | |||
Non-GAAP Results |
||||||
Non-GAAP operating income |
$344 million | $384 million | $659 million | |||
Non-GAAP net income |
$240 million | $271 million | $484 million | |||
Non-GAAP EPS |
$0.18 | $0.21 | $0.36 |
Applied Materials, Inc.
Page 2 of 11
During the quarter, Varian generated orders of approximately $270 million and net sales of approximately $200 million which were reported within the Silicon Systems Group (SSG) and Applied Global Services (AGS) segments. The Varian business contributed approximately $0.01 to the companys non-GAAP EPS, which excludes acquisition-related charges equivalent to approximately $0.09 per share.
Non-GAAP results for the above periods exclude the impact of the following, where applicable: certain discrete tax items, restructuring and asset impairment charges and any associated adjustment related to restructuring actions, certain acquisition-related costs, investment impairments, and gain or loss on sale of facilities. A reconciliation of the GAAP and non-GAAP results is provided in the financial statements included in this release. See also Use of Non-GAAP Financial Measures below.
First Quarter Reportable Segment Results and Comparisons to the Prior Quarter
Silicon Systems Group orders were $1.42 billion, up 53 percent reflecting increased demand in foundry and the addition of Varians business. Net sales were $1.34 billion, up 26 percent. Non-GAAP operating income increased to $386 million or 29 percent of net sales. GAAP operating income was $271 million or 20 percent of net sales. New order composition was: foundry 57 percent, logic and other 14 percent, flash 19 percent, and DRAM 10 percent.
Applied Global Services orders were $517 million, down 8 percent. Net sales were $534 million, down 15 percent, in line with the companys expectations. AGS orders and net sales reflected lower wafer starts, partially offset by the addition of Varians business; net sales also reflected lower thin film solar volumes. Non-GAAP operating income decreased to $113 million or 21 percent of net sales, reflecting the decrease in net sales. GAAP operating income was $107 million or 20 percent of net sales.
Display orders were $40 million, reflecting ongoing weakness in LCD TV equipment demand. Net sales were $104 million, down 39 percent, and non-GAAP operating income decreased to $7 million or 7 percent of net sales, driven by the decrease in net sales. GAAP operating income was $5 million or 5 percent of net sales.
Energy and Environmental Solutions (EES) orders were $33 million, down 62 percent, reflecting solar industry overcapacity. Net sales were $207 million, down 34 percent. The segment had a non-GAAP operating loss of $17 million and a GAAP operating loss of $23 million.
Additional Quarterly Financial Information
| Backlog decreased by $230 million from the fourth quarter to $2.2 billion. |
| Non-GAAP gross margin was 40.7 percent, up from 39.5 percent in the fourth quarter. The GAAP gross margin was 35.9 percent, down from 39.0 percent in the fourth quarter. |
| The effective tax rate was 26.4 percent. |
| Cash, cash equivalents and investments decreased to $2.95 billion primarily due to the acquisition of Varian for approximately $4.2 billion, net of cash acquired. |
Applied Materials, Inc.
Page 3 of 11
Business Outlook
For the second quarter of fiscal 2012, Applied expects net sales to be up 5 percent to 15 percent sequentially. The company expects non-GAAP EPS to be in the range of $0.20 to $0.28. The non-GAAP EPS outlook excludes known charges related to completed acquisitions of approximately $0.05 per share but does not exclude other non-GAAP adjustments that may arise subsequent to this release.
Use of Non-GAAP Financial Measures
Management uses non-GAAP results to evaluate the companys operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors ability to review the companys business from the same perspective as the companys management and facilitate comparisons of this periods results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.
Webcast Information
Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com.
Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding Applieds performance, industry outlooks, customer investment, order momentum, and business outlook for the second quarter of fiscal 2012. Forward-looking statements may contain words such as expect, believe, may, can, should, will, anticipate or similar expressions, and include the assumptions that underlie such statements. These statements are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including but not limited to: the level of demand for Applieds products, which is subject to many factors, including uncertain global economic and industry conditions, business and consumer spending, demand for electronic products and semiconductors, government renewable energy policies and incentives, and customers utilization rates and new technology and capacity requirements; variability of operating expenses and results among the companys segments caused by differing conditions in the served markets; the concentrated nature of Applieds customer base; Applieds ability to (i) develop, deliver and support a broad range of products, expand its markets and develop new markets, (ii) timely align its cost structure with business conditions, (iii) plan and manage its resources and production capability, including its supply chain, (iv) implement initiatives that enhance global operations and efficiencies, (v) integrate Varians operations, product lines, technology and employees and realize synergies, (vi) obtain and protect intellectual property rights in key technologies, (vii) attract, motivate and retain key employees, and (viii) accurately forecast future operating and financial results, which depends on multiple assumptions related to, without limitation, market conditions, customer requirements and business needs; and other risks described in Applied Materials SEC filings. All forward-looking statements are based on managements estimates, projections and assumptions as of the date hereof. The company undertakes no obligation to update any forward-looking statements.
Applied Materials, Inc.
Page 4 of 11
About Applied Materials
Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in providing innovative equipment, services and software to enable the manufacture of advanced semiconductor, flat panel display and solar photovoltaic products. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. At Applied Materials, we turn todays innovations into the industries of tomorrow. Learn more at www.appliedmaterials.com.
Applied Materials, Inc.
Page 5 of 11
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended | ||||||||
(In millions, except per share amounts) |
January 29, 2012 |
January 30, 2011 |
||||||
Net sales |
$ | 2,189 | $ | 2,686 | ||||
Cost of products sold |
1,403 | 1,550 | ||||||
|
|
|
|
|||||
Gross margin |
786 | 1,136 | ||||||
Operating expenses: |
||||||||
Research, development and engineering |
304 | 270 | ||||||
Selling, general and administrative |
303 | 221 | ||||||
Restructuring charges and asset impairments |
| (29 | ) | |||||
|
|
|
|
|||||
Total operating expenses |
607 | 462 | ||||||
Income from operations |
179 | 674 | ||||||
Interest and other expenses |
24 | 5 | ||||||
Interest and other income, net |
4 | 11 | ||||||
|
|
|
|
|||||
Income before income taxes |
159 | 680 | ||||||
Provision for income taxes |
42 | 174 | ||||||
|
|
|
|
|||||
Net income |
$ | 117 | $ | 506 | ||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Basic and diluted |
$ | 0.09 | $ | 0.38 | ||||
Weighted average number of shares: |
||||||||
Basic |
1,299 | 1,324 | ||||||
Diluted |
1,310 | 1,335 |
Applied Materials, Inc.
Page 6 of 11
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions) |
January 29, 2012 |
October 30, 2011 |
||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 1,681 | $ | 5,960 | ||||
Short-term investments |
316 | 283 | ||||||
Accounts receivable, net |
1,576 | 1,532 | ||||||
Inventories |
1,772 | 1,701 | ||||||
Deferred income taxes, net |
572 | 580 | ||||||
Other current assets |
240 | 299 | ||||||
|
|
|
|
|||||
Total current assets |
6,157 | 10,355 | ||||||
Long-term investments |
955 | 931 | ||||||
Property, plant and equipment, net |
956 | 866 | ||||||
Goodwill |
3,875 | 1,335 | ||||||
Purchased technology and other intangible assets, net |
1,519 | 211 | ||||||
Deferred income taxes and other assets |
135 | 163 | ||||||
|
|
|
|
|||||
Total assets |
$ | 13,597 | $ | 13,861 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 2 | $ | | ||||
Accounts payable and accrued expenses |
1,327 | 1,520 | ||||||
Customer deposits and deferred revenue |
1,014 | 1,116 | ||||||
Income taxes payable |
151 | 158 | ||||||
|
|
|
|
|||||
Total current liabilities |
2,494 | 2,794 | ||||||
Long-term debt |
1,947 | 1,947 | ||||||
Employee benefits and other liabilities |
506 | 320 | ||||||
|
|
|
|
|||||
Total liabilities |
4,947 | 5,061 | ||||||
|
|
|
|
|||||
Total stockholders equity |
8,650 | 8,800 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 13,597 | $ | 13,861 | ||||
|
|
|
|
Applied Materials, Inc.
Page 7 of 11
APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions) |
Three Months Ended | |||||||
January 29, 2012 |
January 30, 2011 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 117 | $ | 506 | ||||
Adjustments required to reconcile net income to cash provided by operating activities: |
||||||||
Depreciation and amortization |
112 | 63 | ||||||
Net loss on dispositions and fixed asset retirements |
2 | 1 | ||||||
Provision for bad debts |
4 | | ||||||
Restructuring charges and asset impairments |
| (29 | ) | |||||
Deferred income taxes |
28 | 10 | ||||||
Net recognized loss on investments |
5 | 4 | ||||||
Share-based compensation |
53 | 33 | ||||||
Net change in operating assets and liabilities, net of amounts acquired |
(140 | ) | (163 | ) | ||||
|
|
|
|
|||||
Cash provided by operating activities |
181 | 425 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(37 | ) | (24 | ) | ||||
Proceeds from sale of facility |
| 39 | ||||||
Cash paid for acquisition, net of cash acquired |
(4,179 | ) | | |||||
Proceeds from sales and maturities of investments |
313 | 443 | ||||||
Purchases of investments |
(254 | ) | (537 | ) | ||||
|
|
|
|
|||||
Cash used in investing activities |
(4,157 | ) | (79 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Proceeds from common stock issuances |
2 | 13 | ||||||
Common stock repurchases |
(200 | ) | (150 | ) | ||||
Payment of dividends to stockholders |
(104 | ) | (93 | ) | ||||
|
|
|
|
|||||
Cash used in financing activities |
(302 | ) | (230 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(1 | ) | | |||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
(4,279 | ) | 116 | |||||
Cash and cash equivalents beginning of period |
5,960 | 1,858 | ||||||
|
|
|
|
|||||
Cash and cash equivalents end of period |
$ | 1,681 | $ | 1,974 | ||||
|
|
|
|
|||||
Supplemental cash flow information: |
||||||||
Cash payments for income taxes |
$ | 33 | $ | 165 | ||||
Cash refunds from income taxes |
$ | 3 | $ | 1 | ||||
Cash payments for interest |
$ | 41 | $ | |
Applied Materials, Inc.
Page 8 of 11
Reportable Segment Results
Q1 FY2012 | Q4 FY2011 | Q1 FY2011 | ||||||||||||||||||||||||||||||||||
(In millions) |
New Orders |
Net Sales |
Operating Income (Loss) |
New Orders |
Net Sales |
Operating Income (Loss) |
New Orders |
Net Sales |
Operating Income (Loss) |
|||||||||||||||||||||||||||
SSG |
$ | 1,418 | $ | 1,344 | $ | 271 | $ | 925 | $ | 1,067 | $ | 278 | $ | 1,610 | $ | 1,496 | $ | 543 | ||||||||||||||||||
AGS |
$ | 517 | $ | 534 | $ | 107 | $ | 564 | $ | 629 | $ | 160 | $ | 552 | $ | 567 | $ | 85 | ||||||||||||||||||
Display |
$ | 40 | $ | 104 | $ | 5 | $ | 20 | $ | 171 | $ | 31 | $ | 142 | $ | 147 | $ | 28 | ||||||||||||||||||
EES |
$ | 33 | $ | 207 | $ | (23 | ) | $ | 86 | $ | 315 | $ | 17 | $ | 668 | $ | 476 | $ | 144 | |||||||||||||||||
Corporate |
| | $ | (181 | ) | | | $ | (125 | ) | | | $ | (126 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Consolidated |
$ | 2,008 | $ | 2,189 | $ | 179 | $ | 1,595 | $ | 2,182 | $ | 361 | $ | 2,971 | $ | 2,686 | $ | 674 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Unallocated Expenses
(In millions) |
Q1 FY2012 | Q4 FY2011 | Q1 FY2011 | |||||||||
Restructuring charges and asset impairments, net |
$ | | $ | | $ | (1 | ) | |||||
Share-based compensation |
$ | 53 | $ | 36 | $ | 33 | ||||||
Other unallocated expenses |
$ | 128 | $ | 89 | $ | 94 | ||||||
|
|
|
|
|
|
|||||||
Corporate |
$ | 181 | $ | 125 | $ | 126 | ||||||
|
|
|
|
|
|
Applied Materials, Inc.
Page 9 of 11
Additional Information
Q1 FY2012 | Q4 FY2011 | Q1 FY2011 | ||||||||||||||||||||||
New Orders and Net Sales by Geography |
||||||||||||||||||||||||
(In $ millions) |
New Orders |
Net Sales |
New Orders |
Net Sales |
New Orders |
Net Sales |
||||||||||||||||||
North America |
467 | 417 | 324 | 434 | 679 | 610 | ||||||||||||||||||
% of Total |
23 | 19 | 20 | 20 | 23 | 23 | ||||||||||||||||||
Europe |
209 | 179 | 176 | 271 | 346 | 278 | ||||||||||||||||||
% of Total |
11 | 8 | 11 | 12 | 12 | 10 | ||||||||||||||||||
Japan |
167 | 217 | 173 | 255 | 187 | 166 | ||||||||||||||||||
% of Total |
8 | 10 | 11 | 12 | 6 | 6 | ||||||||||||||||||
Korea |
666 | 628 | 330 | 363 | 225 | 169 | ||||||||||||||||||
% of Total |
33 | 29 | 21 | 17 | 8 | 6 | ||||||||||||||||||
Taiwan |
367 | 489 | 283 | 353 | 745 | 635 | ||||||||||||||||||
% of Total |
18 | 22 | 18 | 16 | 25 | 24 | ||||||||||||||||||
Southeast Asia |
50 | 79 | 98 | 98 | 135 | 154 | ||||||||||||||||||
% of Total |
3 | 4 | 6 | 4 | 4 | 6 | ||||||||||||||||||
China |
82 | 180 | 211 | 408 | 654 | 674 | ||||||||||||||||||
% of Total |
4 | 8 | 13 | 19 | 22 | 25 | ||||||||||||||||||
Employees (In thousands) |
||||||||||||||||||||||||
Regular Full Time |
14.6 | 12.9 | 13.0 |
Applied Materials, Inc.
Page 10 of 11
APPLIED MATERIALS, INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
Three Months Ended | ||||||||||||
(In millions, except per share amounts) |
January 29, 2012 |
October 30, 2011 |
January 30, 2011 |
|||||||||
Non-GAAP Gross Margin |
||||||||||||
Reported gross margin (GAAP basis) |
$ | 786 | $ | 852 | $ | 1,136 | ||||||
Certain items associated with acquisitions 1 |
104 | 10 | 9 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP gross margin |
$ | 890 | $ | 862 | $ | 1,145 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP Operating Income |
||||||||||||
Reported operating income (GAAP basis) |
$ | 179 | $ | 361 | $ | 674 | ||||||
Certain items associated with acquisitions 1 |
142 | 13 | 13 | |||||||||
Varian deal cost |
23 | 10 | | |||||||||
Restructuring charges and asset impairments 2 |
| | (29 | ) | ||||||||
Loss on sale of facility |
| | 1 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP operating income |
$ | 344 | $ | 384 | $ | 659 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP Net Income |
||||||||||||
Reported net income (GAAP basis) |
$ | 117 | $ | 456 | $ | 506 | ||||||
Certain items associated with acquisitions 1 |
142 | 13 | 13 | |||||||||
Varian deal cost |
23 | 10 | | |||||||||
Restructuring charges and asset impairments 2 |
| | (29 | ) | ||||||||
Impairment of strategic investments |
| 3 | | |||||||||
Loss on sale of facility |
| | 1 | |||||||||
Reinstatement of federal R&D tax credit |
| | (13 | ) | ||||||||
Resolution of audits of prior years income tax filings |
| (203 | ) | | ||||||||
Income tax effect of non-GAAP adjustments |
(42 | ) | (8 | ) | 6 | |||||||
|
|
|
|
|
|
|||||||
Non-GAAP net income |
$ | 240 | $ | 271 | $ | 484 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP Earnings Per Diluted Share |
||||||||||||
Reported earnings per diluted share (GAAP basis) |
$ | 0.09 | $ | 0.34 | $ | 0.38 | ||||||
Certain items associated with acquisitions |
0.08 | 0.01 | 0.01 | |||||||||
Varian deal cost |
0.01 | 0.01 | | |||||||||
Restructuring charges and asset impairments |
| | (0.01 | ) | ||||||||
Reinstatement of federal R&D tax credit and resolution of audits of prior years income tax filings |
| (0.15 | ) | (0.01 | ) | |||||||
Non-GAAP earnings per diluted share |
$ | 0.18 | $ | 0.21 | $ | 0.36 | ||||||
Weighted average number of diluted shares |
1,310 | 1,321 | 1,335 |
1 | These items are incremental charges attributable to acquisitions, consisting of inventory fair value adjustments on products sold, amortization of purchased intangible assets, shared-based compensation associated with accelerated vesting and other integration costs. |
2 | Results for the three months ended January 30, 2011 included asset impairment charges of $3 million related to a facility held-for-sale, offset by favorable adjustments of $28 million related to a restructuring program announced on July 21, 2010, and $4 million related to a restructuring program announced on November 12, 2008. |
Applied Materials, Inc.
Page 11 of 11
APPLIED MATERIALS, INC.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
Three Months Ended | ||||||||||||
(In millions) | January 29, 2012 |
October 30, 2011 |
January 30, 2011 |
|||||||||
Non-GAAP SSG Operating Income |
||||||||||||
Reported operating income (GAAP basis) |
$ | 271 | $ | 278 | $ | 543 | ||||||
Certain items associated with acquisitions 1 |
115 | 3 | 3 | |||||||||
Varian deal cost |
| 3 | | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP operating income |
$ | 386 | $ | 284 | $ | 546 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP AGS Operating Income |
||||||||||||
Reported operating income (GAAP basis) |
$ | 107 | $ | 160 | $ | 85 | ||||||
Certain items associated with acquisitions 1 |
6 | 2 | 2 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP operating income |
$ | 113 | $ | 162 | $ | 87 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP Display Operating Income |
||||||||||||
Reported operating income (GAAP basis) |
$ | 5 | $ | 31 | $ | 28 | ||||||
Certain items associated with acquisitions 1 |
2 | 2 | 2 | |||||||||
|
|
|
|
|
|
|||||||
Non-GAAP operating income |
$ | 7 | $ | 33 | $ | 30 | ||||||
|
|
|
|
|
|
|||||||
Non-GAAP EES Operating Income (Loss) |
||||||||||||
Reported operating income (loss) (GAAP basis) |
$ | (23 | ) | $ | 17 | $ | 144 | |||||
Certain items associated with acquisitions 1 |
6 | 6 | 6 | |||||||||
Restructuring charges and asset impairments 2 |
| | (28 | ) | ||||||||
|
|
|
|
|
|
|||||||
Non-GAAP operating income (loss) |
$ | (17 | ) | $ | 23 | $ | 122 | |||||
|
|
|
|
|
|
1 | These items are incremental charges attributable to acquisitions, consisting of inventory fair value adjustments on products sold, amortization of purchased intangible assets, share-based compensation associated with accelerated vesting and other integration costs. |
2 | Results for the three months ended January 30, 2011 included asset impairment charges of $3 million related to a facility held-for-sale, offset by favorable adjustments of $28 million related to a restructuring program announced on July 21, 2010, and $4 million related to a restructuring program announced on November 12, 2008. |